Company Valuation: Enlight Renewable Energy Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,081 6,881 8,391 7,473 19,123 31,462 - -
Change - -2.83% 21.96% -10.95% 155.9% 64.52% - -
Enterprise Value (EV) 1 7,081 12,720 15,815 17,013 30,964 48,232 52,523 55,774
Change - 79.64% 24.33% 7.58% 82% 55.77% 8.9% 6.19%
P/E - - 34.4x - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 16.2x 9.87x 9.04x 5.56x 12.7x 12.9x 9.16x 5.81x
EV / Revenue 16.2x 18.3x 17x 12.7x 20.5x 19.8x 15.3x 10.3x
EV / EBITDA - 27x 23.1x 16.6x 20.3x 27.7x 20.6x 13.4x
EV / EBIT 34.9x 40x 27.6x 27.3x 30.1x 45.6x 33.6x 18.2x
EV / FCF - -6.39x -7.42x -6.79x -6.53x -9.15x -9.53x -9x
FCF Yield - -15.6% -13.5% -14.7% -15.3% -10.9% -10.5% -11.1%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - 2.068 - - - - -
Distribution rate - - - - - - - -
Net sales 1 437 696.9 927.9 1,343 1,512 2,435 3,433 5,414
EBITDA 1 - 471.2 685.1 1,027 1,522 1,742 2,550 4,166
EBIT 1 203 317.9 573.9 623.8 1,028 1,057 1,565 3,057
Net income 1 - 89.75 257.4 157.1 408.7 197.7 505.2 1,111
Net Debt 1 - 5,839 7,423 9,540 11,840 16,770 21,061 24,313
Reference price 2 76.54 72.00 71.20 63.05 144.80 225.00 225.00 225.00
Nbr of stocks (in thousands) 92,511 95,564 117,857 118,525 132,067 139,829 - -
Announcement Date 3/31/22 3/15/23 2/26/24 2/19/25 2/17/26 - - -
1ILS in Million2ILS
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 19.81x27.68x - 10.38B
20.77x9.88x14.11x2.24% 27.3B
73.7x18.45x21.93x-.--% 22.09B
27.46x7.78x9.92x1.38% 16.01B
13.06x5.68x9.34x2.86% 8.54B
26.47x4.77x8.25x3.46% 3.92B
25.7x - - 1.46% 3.88B
Average 31.19x 11.06x 15.21x 1.9% 13.16B
Weighted average by Cap. 36.09x 12.18x 16.18x 1.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ENLT Stock
  4. Valuation Enlight Renewable Energy Ltd
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!