|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| Jun. 29 | Valaris Limited(NYSE:VAL) added to Russell Small Cap Comp Growth Benchmark | CI |
| Jun. 29 | Valaris Limited(NYSE:VAL) added to Russell 2500 Growth Benchmark | CI |
Company Valuation: Ensco Rowan PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,700 | 5,084 | 4,998 | 3,146 | 3,507 | 5,161 | - | - |
| Change | - | 88.28% | -1.68% | -37.05% | 11.46% | 47.19% | - | - |
| Enterprise Value (EV) 1 | 2,637 | 4,877 | 5,442 | 3,848 | 3,975 | 5,691 | 5,404 | 5,170 |
| Change | - | 84.99% | 11.57% | -29.28% | 3.29% | 43.16% | -5.03% | -4.33% |
| P/E | -1.58x | 29x | 5.87x | 8.61x | 3.6x | 21.3x | 10.2x | 7.06x |
| PBR | 2.55x | 3.94x | 2.5x | 1.4x | 1.1x | 1.7x | 1.42x | 1x |
| PEG | - | -0x | 0x | -0.2x | 0x | -0.3x | 0x | 0.2x |
| Capitalization / Revenue | 2.19x | 3.17x | 2.8x | 1.33x | 1.48x | 2.39x | 2.09x | 2.01x |
| EV / Revenue | 2.14x | 3.04x | 3.05x | 1.63x | 1.68x | 2.64x | 2.19x | 2.02x |
| EV / EBITDA | 34.2x | 37.9x | 38.5x | 7.93x | 6.19x | 11x | 6.9x | 5.45x |
| EV / EBIT | -17.7x | 130x | 102x | 10.9x | 8.33x | 15.7x | 8.72x | 6.45x |
| EV / FCF | -21.1x | -61.4x | -12.7x | -38.6x | 19.6x | -86.2x | 18.1x | - |
| FCF Yield | -4.74% | -1.63% | -7.88% | -2.59% | 5.1% | -1.16% | 5.53% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -22.82 | 2.33 | 11.69 | 5.14 | 13.99 | 3.503 | 7.274 | 10.55 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,232 | 1,602 | 1,784 | 2,363 | 2,369 | 2,155 | 2,472 | 2,564 |
| EBITDA 1 | 77 | 128.7 | 141.3 | 485.4 | 642.2 | 519.3 | 782.8 | 948 |
| EBIT 1 | -148.7 | 37.5 | 53.5 | 352.3 | 477 | 361.3 | 619.6 | 802 |
| Net income 1 | -4,500 | 176.5 | 865.4 | 373.4 | 982.8 | 243.7 | 502.9 | 659 |
| Net Debt 1 | -63.4 | -206.1 | 443.6 | 702.2 | 468.5 | 529.4 | 243.1 | 9 |
| Reference price 2 | 36.00 | 67.62 | 68.57 | 44.24 | 50.40 | 74.53 | 74.53 | 74.53 |
| Nbr of stocks (in thousands) | 75,000 | 75,179 | 72,895 | 71,118 | 69,577 | 69,252 | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/22/24 | 2/19/25 | 2/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.14x | 5.4x | 12.16x | 4.33% | 25.25B | |
| 5.82x | 0.71x | 2.81x | 5.53% | 6.21B | |
| 25.81x | 2.55x | 7.7x | 5.25% | 6.08B | |
| 26.94x | 2.55x | 7.29x | -.--% | 5.63B | |
| 20.5x | 4.01x | 8.35x | 2.8% | 5.43B | |
| 13.34x | 0.51x | 4.92x | 3.37% | 4.47B | |
| -73.43x | 0.95x | 4.97x | 4.19% | 3.63B | |
| -22.37x | 1.23x | 5.69x | 3.07% | 3.33B | |
| 62.26x | 3x | 8.54x | 1.54% | 2.18B | |
| Average | 8.45x | 2.32x | 6.94x | 3.34% | 6.91B | |
| Weighted average by Cap. | 11.95x | 3.35x | 8.60x | 3.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VAL Stock
- 0XHI Stock
- Valuation Ensco Rowan PLC
Select your edition
All financial news and data tailored to specific country editions
