|
Market Closed -
Nasdaq
04:00:00 2026-10-30 pm EDT
|
5-day change | 1st Jan Change | ||
| 11.18 USD | +0.36% |
|
+4.88% | +15.85% |
| Oct. 30 | Stockholm bourse fell in half-day session, Astra Zeneca rose on earnings report | FW |
| Oct. 30 | Stockholm stock exchange down in early Friday trading, AstraZeneca rises on report | FW |
Company Valuation: ERICSSON
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 332,382 | 204,141 | 210,346 | 299,520 | 301,970 | 355,454 | - | - |
| Change | - | -38.58% | 3.04% | 42.39% | 0.82% | 17.71% | - | - |
| Enterprise Value (EV) 1 | 297,231 | 189,986 | 212,445 | 281,130 | 278,032 | 304,163 | 296,750 | 286,131 |
| Change | - | -36.08% | 11.82% | 32.33% | -1.1% | 9.4% | -2.44% | -3.58% |
| P/E | 14.7x | 10.8x | -7.95x | 8,988x | 10.6x | 18.8x | 16.4x | 15.2x |
| PBR | 3.06x | 1.51x | 2.16x | 3.18x | 2.76x | 3.22x | 2.97x | 2.77x |
| PEG | - | -0.6x | 0x | -90x | 0x | -0.6x | 1.1x | 1.87x |
| Capitalization / Revenue | 1.43x | 0.75x | 0.8x | 1.21x | 1.28x | 1.54x | 1.51x | 1.49x |
| EV / Revenue | 1.28x | 0.7x | 0.81x | 1.13x | 1.17x | 1.32x | 1.26x | 1.2x |
| EV / EBITDA | 7.2x | 5x | 7.06x | 5.58x | 5.54x | 7.69x | 7.72x | 7.2x |
| EV / EBIT | 9.2x | 6.93x | 11.7x | 11.4x | 6.79x | 9.48x | 9.54x | 8.83x |
| EV / FCF | 8.37x | 7.13x | 54.8x | 6.4x | 10.4x | 12.2x | 12.1x | 10.5x |
| FCF Yield | 11.9% | 14% | 1.83% | 15.6% | 9.63% | 8.22% | 8.29% | 9.48% |
| Dividend per Share 2 | 2.5 | 2.5 | 2.7 | 2.85 | 3 | 3.059 | 3.225 | 3.38 |
| Rate of return | 2.51% | 4.11% | 4.28% | 3.17% | 3.31% | 2.8% | 2.96% | 3.1% |
| EPS 2 | 6.81 | 5.62 | -7.94 | 0.01 | 8.51 | 5.811 | 6.653 | 7.195 |
| Distribution rate | 36.7% | 44.5% | -34% | 28,500% | 35.3% | 52.6% | 48.5% | 47% |
| Net sales 1 | 232,314 | 271,546 | 263,351 | 247,880 | 236,681 | 230,902 | 234,921 | 238,578 |
| EBITDA 1 | 41,298 | 37,962 | 30,084 | 50,358 | 50,212 | 39,566 | 38,450 | 39,717 |
| EBIT 1 | 32,300 | 27,419 | 18,093 | 24,658 | 40,971 | 32,080 | 31,114 | 32,404 |
| Net income 1 | 23,000 | 18,724 | -26,446 | 20 | 28,428 | 19,145 | 20,964 | 22,302 |
| Net Debt 1 | -35,151 | -14,155 | 2,099 | -18,390 | -23,938 | -51,291 | -58,705 | -69,323 |
| Reference price 2 | 99.79 | 60.90 | 63.11 | 89.88 | 90.60 | 109.05 | 109.05 | 109.05 |
| Nbr of stocks (in thousands) | 3,329,738 | 3,330,142 | 3,330,142 | 3,332,672 | 3,333,287 | 3,257,271 | - | - |
| Announcement Date | 1/25/22 | 1/20/23 | 1/23/24 | 1/24/25 | 1/23/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.46x | 5.7x | 14.76x | 1.63% | 411B | |
| 44.26x | 15.58x | 31.23x | -.--% | 213B | |
| 15.43x | 0.59x | 10.48x | 3.03% | 134B | |
| 18.31x | 5.86x | 13.69x | 0.78% | 97.36B | |
| 39.35x | 11.65x | 25.98x | -.--% | 76.15B | |
| 35.57x | 6.88x | 19.95x | 0.98% | 81.35B | |
| 26.33x | 6.23x | 19.69x | 1.51% | 52.54B | |
| 42.62x | 1.97x | 12.41x | 1.95% | 48.94B | |
| 55.3x | 7.16x | 31.68x | -.--% | 45.48B | |
| Average | 33.63x | 6.85x | 19.99x | 1.1% | 128.93B | |
| Weighted average by Cap. | 30.70x | 7.33x | 19.09x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ERIC B Stock
- ERIC Stock
- Valuation ERICSSON
Select your edition
All financial news and data tailored to specific country editions
