Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Essity AB    ESSITY B   SE0009922164

ESSITY AB

(ESSITY B)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 163 562152 855211 948186 102186 102-
Entreprise Value (EV)1 216 029207 259262 888227 563220 656214 761
P/E ratio 20,2x19,4x23,0x18,3x17,5x16,2x
Yield 2,47%2,64%2,07%2,55%2,71%2,90%
Capitalization / Revenue 1,50x1,29x1,64x1,53x1,53x1,47x
EV / Revenue 1,98x1,75x2,04x1,88x1,82x1,70x
EV / EBITDA 11,6x11,3x11,7x9,45x9,13x8,48x
Price to Book 3,87x3,24x3,92x3,04x2,75x2,51x
Nbr of stocks (in thousands) 702 342702 342702 342702 342702 342-
Reference price (SEK) 233218302264264264
Last update 01/25/201801/31/201901/22/202001/18/202101/18/202101/18/2021
1 SEK in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 109 265118 500128 975121 286121 480126 227
EBITDA1 18 56918 37822 53924 09124 17425 326
Operating profit (EBIT)1 12 84512 20315 06216 92217 15018 203
Operating Margin 11,8%10,3%11,7%14,0%14,1%14,4%
Pre-Tax Profit (EBT)1 10 7239 60213 04015 51215 89717 058
Net income1 8 1167 8869 21610 19310 76811 595
Net margin 7,43%6,65%7,15%8,40%8,86%9,19%
EPS2 11,611,213,114,515,116,3
Dividend per Share2 5,755,756,256,747,167,66
Last update 01/25/201801/31/201901/22/202001/18/202101/18/202101/18/2021
1 SEK in Million
2 SEK
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 52 46754 40450 94041 46134 55428 659
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,83x2,96x2,26x1,72x1,43x1,13x
Free Cash Flow1 6 5696 25413 40413 04711 96112 946
ROE (Net Profit / Equities) 21,3%18,0%18,4%18,0%17,1%16,8%
Shareholders' equity1 38 10343 81150 08756 60263 02869 221
ROA (Net Profit / Asset) 6,21%5,24%6,17%6,49%6,59%7,01%
Assets1 130 650150 640149 305157 059163 404165 360
Book Value Per Share2 60,267,177,186,996,0105
Cash Flow per Share2 18,118,727,624,825,427,8
Capex1 6 1606 9065 9476 0837 1887 118
Capex / Sales 5,64%5,83%4,61%5,02%5,92%5,64%
Last update 01/25/201801/31/201901/22/202001/18/202101/18/202101/18/2021
1 SEK in Million
2 SEK
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (SEK)
186 102 155 107
Capitalization (USD)
22 280 985 609
Net sales (SEK)
128 975 000 000
Net sales (USD)
15 477 773 850
Number of employees
46 000
Sales / Employee (SEK)
2 803 804
Sales / Employee (USD)
336 473
Free-Float
94,0%
Free-Float capitalization (SEK)
174 924 448 933
Free-Float capitalization (USD)
20 942 740 438
Avg. Exchange 20 sessions (SEK)
313 178 374
Avg. Exchange 20 sessions (USD)
37 583 284
Average Daily Capital Traded
0,17%
EPS & Dividend