Stock FN FABRINET
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fabrinet

Equities

FN

KYG3323L1005

Electronic Equipment & Parts

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
175.4 USD +1.89% Intraday chart for Fabrinet +8.09% -7.82%
Apr. 11 JPMorgan Adjusts Price Target on Fabrinet to $212 From $210, Maintains Neutral Rating MT
Mar. 22 Needham Cuts Price Target on Fabrinet to $220 From $230, Maintains Buy Rating MT

Valuation

Fiscal Period: Juni 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,830 2,292 3,536 2,983 4,714 6,370 - -
Enterprise Value (EV) 1 1,702 2,118 3,273 2,813 4,495 5,978 5,837 5,660
P/E ratio 15.4 x 20.7 x 24.3 x 15.1 x - 23.7 x 20.4 x 16.8 x
Yield - - - - - - - -
Capitalization / Revenue 1.15 x 1.4 x 1.88 x 1.32 x 1.78 x 2.24 x 2.02 x 1.81 x
EV / Revenue 1.07 x 1.29 x 1.74 x 1.24 x 1.7 x 2.11 x 1.85 x 1.61 x
EV / EBITDA 9.81 x 12 x 15.3 x 10.3 x 13.8 x 17.2 x 15 x 12.6 x
EV / FCF 13.2 x 19.6 x 43 x 81.2 x 29.6 x 18.9 x 21.4 x 17.8 x
FCF Yield 7.56% 5.11% 2.33% 1.23% 3.38% 5.29% 4.67% 5.62%
Price to Book - 2.36 x 3.18 x 2.39 x 3.2 x 3.7 x 3.23 x 2.81 x
Nbr of stocks (in thousands) 36,833 36,722 36,884 36,785 36,297 36,308 - -
Reference price 2 49.67 62.42 95.87 81.10 129.9 175.4 175.4 175.4
Announcement Date 8/19/19 8/17/20 8/16/21 8/15/22 8/21/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,584 1,642 1,879 2,262 2,645 2,840 3,154 3,516
EBITDA 1 173.5 176.4 214.1 272.9 324.7 348.3 388.4 448.2
EBIT 1 142.8 145.5 177.8 234.1 280.9 300.1 335.2 374.6
Operating Margin 9.01% 8.86% 9.46% 10.35% 10.62% 10.57% 10.63% 10.65%
Earnings before Tax (EBT) 1 126.2 119.2 150.5 - - 282.5 323.5 380
Net income 1 121 113.5 148.3 - - 269.5 312.5 375.5
Net margin 7.63% 6.91% 7.89% - - 9.49% 9.91% 10.68%
EPS 2 3.230 3.010 3.950 5.360 - 7.395 8.610 10.44
Free Cash Flow 1 128.7 108.3 76.13 34.66 152 316 272.8 318.3
FCF margin 8.13% 6.6% 4.05% 1.53% 5.74% 11.13% 8.65% 9.05%
FCF Conversion (EBITDA) 74.18% 61.42% 35.56% 12.7% 46.79% 90.72% 70.24% 71.02%
FCF Conversion (Net income) 106.43% 95.47% 51.32% - - 117.24% 87.3% 84.78%
Dividend per Share 2 - - - - - - - -
Announcement Date 8/19/19 8/17/20 8/16/21 8/15/22 8/21/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 543.3 566.6 564.4 587.9 655.4 668.7 665.3 655.9 685.5 712.7 714.4 726.6 743 785.5 787.6
EBITDA 1 62.17 68.5 69.34 72.89 81.05 83.67 86.07 79.98 84.28 88.61 88.9 91.75 95.3 99.3 97.2
EBIT 1 52.64 58.92 59.55 63.06 70 73.13 75.17 68.65 72.32 76.39 75.84 76.51 78.78 83.55 83.85
Operating Margin 9.69% 10.4% 10.55% 10.73% 10.68% 10.94% 11.3% 10.47% 10.55% 10.72% 10.62% 10.53% 10.6% 10.64% 10.65%
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income - - - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - - -
EPS - - 1.350 1.510 1.760 - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/1/21 1/31/22 5/2/22 8/15/22 11/7/22 2/6/23 5/8/23 8/21/23 11/6/23 2/5/24 - - - - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 127 174 263 171 219 392 534 710
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 129 108 76.1 34.7 152 316 273 318
ROE (net income / shareholders' equity) 17.8% 15.3% 16.8% 18.3% 20.8% 18.2% 17.7% 18.3%
ROA (Net income/ Total Assets) 12.2% 10.7% 11.7% 13.3% 14.8% 14.6% 14% 13.9%
Assets 1 993.9 1,064 1,267 - - 1,852 2,232 2,707
Book Value Per Share 2 - 26.40 30.20 34.00 40.60 47.50 54.30 62.40
Cash Flow per Share 2 - - - - - 9.590 10.80 13.30
Capex 1 18.7 42.3 42.5 89.6 61.4 48.3 65.3 83
Capex / Sales 1.18% 2.58% 2.26% 3.96% 2.32% 1.7% 2.07% 2.36%
Announcement Date 8/19/19 8/17/20 8/16/21 8/15/22 8/21/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Fabrinet

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
175.4 USD
Average target price
209.1 USD
Spread / Average Target
+19.20%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Electronic Component

1st Jan change Capi.
FABRINET Stock Fabrinet
-7.82% 6.37B
AMPHENOL CORPORATION Stock Amphenol Corporation
+21.55% 72.37B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-4.21% 34.41B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-16.43% 28.52B
JABIL INC. Stock Jabil Inc.
-7.17% 14.26B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-13.03% 9.92B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+5.83% 9.52B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD. Stock Suzhou TFC Optical Communication Co., Ltd.
+71.16% 8.54B
COHERENT CORP. Stock Coherent Corp.
+26.49% 8.36B
EOPTOLINK TECHNOLOGY INC., LTD. Stock Eoptolink Technology Inc., Ltd.
+69.91% 8.21B
Electronic Component
  1. Stock Market
  2. Equities
  3. FN Stock
  4. Financials Fabrinet