Valuation Fabrinet

Stocks

Real-time Estimate Cboe BZX Other stock markets 03:51:45 2026-07-08 pm EDT			5-day change	1st Jan Change
480.02 ^USD	+2.46%		-12.53%	+5.12%

Jun. 29	Fabrinet(NYSE:FN) dropped from Russell 2500 Growth Benchmark	CI
Jun. 29	Fabrinet(NYSE:FN) dropped from Russell 2000 Index	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,515	3,056	4,586	8,914	10,592	16,786	-	-
Change	-	-13.06%	50.08%	94.37%	18.83%	58.47%	-	-
Enterprise Value (EV) ¹	3,251	2,885	4,367	8,504	10,286	16,337	16,113	15,808
Change	-	-11.26%	51.37%	94.74%	20.95%	58.83%	-1.37%	-1.9%
P/E	24.1x	15.5x	-	30.4x	32.2x	36.7x	28.8x	23.9x
PBR	3.16x	2.44x	3.11x	5.11x	5.33x	6.99x	5.82x	4.84x
PEG	-	0.4x	-	-	2.4x	0.9x	1x	1.2x
Capitalization / Revenue	1.87x	1.35x	1.73x	3.09x	3.1x	3.65x	2.97x	2.44x
EV / Revenue	1.73x	1.28x	1.65x	2.95x	3.01x	3.55x	2.85x	2.3x
EV / EBITDA	15.2x	10.6x	13.4x	24x	24.8x	29x	22.4x	17.5x
EV / EBIT	18.3x	12.3x	15.5x	27.8x	28.5x	33.1x	25.7x	20.6x
EV / FCF	42.7x	83.2x	28.7x	23.3x	49.6x	91.8x	39.2x	28.5x
FCF Yield	2.34%	1.2%	3.48%	4.3%	2.02%	1.09%	2.55%	3.51%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.95	5.36	-	8.1	9.17	12.77	16.29	19.62
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,879	2,262	2,645	2,883	3,419	4,599	5,658	6,867
EBITDA ¹	214.1	272.9	324.7	355	414.1	563	718.7	904.9
EBIT ¹	177.8	234.1	280.9	306	360.7	494	627.9	769
Net income ¹	148.3	-	-	296.2	332.5	462.9	591.1	711.8
Net Debt ¹	-263.5	-170.8	-219.2	-410	-306.4	-448.3	-672.4	-977.8
Reference price ²	95.29	83.07	126.35	246.62	295.62	468.48	468.48	468.48
Nbr of stocks (in thousands)	36,884	36,785	36,297	36,145	35,831	35,830	-	-
Announcement Date	8/16/21	8/15/22	8/21/23	8/19/24	8/18/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FABRINET	36.69x	3.55x	29.02x	-.--%	16.79B
AMPHENOL CORPORATION	34.47x	6.17x	19.23x	0.64%	195B
MURATA MANUFACTURING CO., LTD.	50.37x	8x	26.17x	0.75%	104B
HON HAI PRECISION INDUSTRY CO., LTD.	13.56x	0.29x	6.62x	3.78%	103B
EOPTOLINK TECHNOLOGY INC., LTD.	31.66x	12.58x	26.47x	0.37%	105B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	90.43x	8.84x	43.17x	0.18%	80.19B
LUXSHARE PRECISION INDUSTRY CO., LTD.	22.06x	1.29x	14.23x	0.46%	71.72B
COHERENT CORP.	77.47x	9.17x	38.93x	0.01%	61.46B
YAGEO CORPORATION	49.22x	10.77x	32.75x	0.8%	57.91B
TE CONNECTIVITY PLC	18.3x	3.15x	11.91x	1.51%	57.75B
Average	42.42x	6.38x	24.85x	0.85%	85.26B
Weighted average by Cap.	40.79x	6.58x	23.30x	0.96%