Valuation Fabrinet

Stocks

Market Closed - NYSE Other stock markets 04:00:02 2026-07-17 pm EDT			5-day change	1st Jan Change
478.39 ^USD	+3.95%		+1.54%	+5.08%

Jun. 29	Fabrinet(NYSE:FN) dropped from Russell 2500 Growth Benchmark	CI
Jun. 29	Fabrinet(NYSE:FN) dropped from Russell 2000 Index	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,515	3,056	4,586	8,914	10,592	17,141	-	-
Change	-	-13.06%	50.08%	94.37%	18.83%	61.82%	-	-
Enterprise Value (EV) ¹	3,251	2,885	4,367	8,504	10,286	16,697	16,475	16,174
Change	-	-11.26%	51.37%	94.74%	20.95%	62.33%	-1.33%	-1.83%
P/E	24.1x	15.5x	-	30.4x	32.2x	37.5x	29.4x	24.4x
PBR	3.16x	2.44x	3.11x	5.11x	5.33x	7.14x	5.95x	4.94x
PEG	-	0.4x	-	-	2.4x	1x	1.1x	1.2x
Capitalization / Revenue	1.87x	1.35x	1.73x	3.09x	3.1x	3.73x	3.03x	2.49x
EV / Revenue	1.73x	1.28x	1.65x	2.95x	3.01x	3.63x	2.91x	2.35x
EV / EBITDA	15.2x	10.6x	13.4x	24x	24.8x	29.6x	22.9x	17.8x
EV / EBIT	18.3x	12.3x	15.5x	27.8x	28.5x	34.2x	26.5x	21.4x
EV / FCF	42.7x	83.2x	28.7x	23.3x	49.6x	96.2x	40.3x	29.3x
FCF Yield	2.34%	1.2%	3.48%	4.3%	2.02%	1.04%	2.48%	3.41%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.95	5.36	-	8.1	9.17	12.77	16.29	19.62
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,879	2,262	2,645	2,883	3,419	4,601	5,662	6,884
EBITDA ¹	214.1	272.9	324.7	355	414.1	563.6	718	909.2
EBIT ¹	177.8	234.1	280.9	306	360.7	488.9	621.8	755.5
Net income ¹	148.3	-	-	296.2	332.5	462.9	591.1	711.8
Net Debt ¹	-263.5	-170.8	-219.2	-410	-306.4	-443.6	-665.2	-967
Reference price ²	95.29	83.07	126.35	246.62	295.62	478.39	478.39	478.39
Nbr of stocks (in thousands)	36,884	36,785	36,297	36,145	35,831	35,830	-	-
Announcement Date	8/16/21	8/15/22	8/21/23	8/19/24	8/18/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FABRINET	37.46x	3.63x	29.63x	-.--%	17.14B
AMPHENOL CORPORATION	32.56x	5.86x	18.14x	0.67%	186B
HON HAI PRECISION INDUSTRY CO., LTD.	13.42x	0.29x	6.56x	3.8%	101B
EOPTOLINK TECHNOLOGY INC., LTD.	30.79x	12.14x	25.9x	0.39%	99.33B
MURATA MANUFACTURING CO., LTD.	41.44x	6.56x	21.43x	0.91%	85.56B
LUXSHARE PRECISION INDUSTRY CO., LTD.	20.37x	1.17x	13.1x	0.55%	65.49B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	70.15x	6.82x	33.15x	0.24%	63.32B
TE CONNECTIVITY PLC	18.82x	3.23x	12.21x	1.46%	59.35B
COHERENT CORP.	68.43x	8.16x	34.62x	0.01%	54.31B
YAGEO CORPORATION	37.57x	8.33x	25.45x	1.03%	44.36B
Average	37.10x	5.62x	22.02x	0.91%	77.61B
Weighted average by Cap.	34.71x	5.75x	20.16x	1.04%