Valuation Fabrinet

Stocks

Market Closed - NYSE 04:00:02 2026-11-06 pm EST			5-day change	1st Jan Change
327.13 ^USD	+11.66%		-0.05%	-28.15%

Nov. 03	B. Riley Adjusts Price Target on Fabrinet to $364 From $385, Keeps Neutral Rating	MT
Nov. 02	Fabrinet, Q1 2027 Earnings Call, Nov 02, 2026

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	3,061	4,511	8,796	10,711	18,803	11,684	-	-
Change	-	47.36%	95%	21.78%	75.55%	-37.86%	-	-
Enterprise Value (EV) ¹	2,890	4,291	8,386	10,404	18,456	11,331	11,087	10,649
Change	-	48.49%	95.4%	24.07%	77.39%	-38.61%	-2.16%	-3.95%
P/E	15.5x	-	30x	32.6x	40.2x	19x	14.4x	12x
PBR	2.45x	3.06x	5.04x	5.39x	7.66x	3.92x	3.1x	2.47x
PEG	-	-	-	2.5x	1x	0.6x	0.4x	0.6x
Capitalization / Revenue	1.35x	1.71x	3.05x	3.13x	4.05x	1.77x	1.45x	1.2x
EV / Revenue	1.28x	1.62x	2.91x	3.04x	3.98x	1.72x	1.37x	1.1x
EV / EBITDA	10.6x	13.2x	23.6x	25.1x	32.5x	13.5x	10.5x	7.95x
EV / EBIT	12.3x	15.3x	27.4x	28.8x	36.9x	15.6x	12.3x	9.5x
EV / FCF	83.4x	28.2x	22.9x	50.2x	4,371x	136x	24.6x	17.1x
FCF Yield	1.2%	3.54%	4.36%	1.99%	0.02%	0.74%	4.07%	5.84%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.36	-	8.1	9.17	13.05	17.18	22.78	27.26
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,262	2,645	2,883	3,419	4,641	6,597	8,072	9,722
EBITDA ¹	272.9	324.7	355	414.1	568.4	840.1	1,057	1,340
EBIT ¹	234.1	280.9	306	360.7	500.1	728	898.4	1,121
Net income ¹	-	-	296.2	332.5	473	622.8	827.6	994.7
Net Debt ¹	-170.8	-219.2	-410	-306.4	-346.7	-353	-597.2	-1,035
Reference price ²	83.21	124.27	243.34	298.93	524.79	327.13	327.13	327.13
Nbr of stocks (in thousands)	36,785	36,297	36,145	35,831	35,830	35,718	-	-
Announcement Date	8/15/22	8/21/23	8/19/24	8/18/25	8/17/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FABRINET	19.04x	1.72x	13.49x	-.--%	11.68B
AMPHENOL CORPORATION	27.78x	5.29x	15.76x	0.69%	184B
KEYENCE CORPORATION	28.35x	10.18x	18.3x	0.96%	107B
HON HAI PRECISION INDUSTRY CO., LTD.	12.17x	0.27x	5.93x	4.16%	96.04B
CORNING INCORPORATED	37.74x	4.99x	16.9x	1.07%	91.42B
LUXSHARE PRECISION INDUSTRY CO., LTD.	19.26x	1.04x	11.9x	0.7%	60.38B
TE CONNECTIVITY PLC	19.03x	3.19x	12.22x	1.41%	59.52B
MURATA MANUFACTURING CO., LTD.	22.15x	3.71x	11.91x	1.45%	55.8B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	38.42x	4.52x	19.18x	0.32%	47.04B
YUSHU TECHNOLOGY CO., LTD.	409.6x	94.85x	311.8x	-	39.77B
Average	63.36x	12.98x	43.74x	1.2%	75.27B
Weighted average by Cap.	45.99x	9.31x	29.95x	1.33%