Valuation Fabrinet

Stocks

Market Closed - NYSE Other stock markets 04:00:03 2026-07-15 pm EDT			After hours 08:00:00 pm
486.65 ^USD	+0.80%		439.78	-9.63%

Jun. 29	Fabrinet(NYSE:FN) dropped from Russell 2500 Growth Benchmark	CI
Jun. 29	Fabrinet(NYSE:FN) dropped from Russell 2000 Index	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,515	3,056	4,586	8,914	10,592	17,437	-	-
Change	-	-13.06%	50.08%	94.37%	18.83%	64.62%	-	-
Enterprise Value (EV) ¹	3,251	2,885	4,367	8,504	10,286	16,988	16,764	16,459
Change	-	-11.26%	51.37%	94.74%	20.95%	65.16%	-1.32%	-1.82%
P/E	24.1x	15.5x	-	30.4x	32.2x	38.1x	29.9x	24.8x
PBR	3.16x	2.44x	3.11x	5.11x	5.33x	7.26x	6.05x	5.03x
PEG	-	0.4x	-	-	2.4x	1x	1.1x	1.2x
Capitalization / Revenue	1.87x	1.35x	1.73x	3.09x	3.1x	3.79x	3.08x	2.54x
EV / Revenue	1.73x	1.28x	1.65x	2.95x	3.01x	3.69x	2.96x	2.4x
EV / EBITDA	15.2x	10.6x	13.4x	24x	24.8x	30.2x	23.3x	18.2x
EV / EBIT	18.3x	12.3x	15.5x	27.8x	28.5x	34.8x	26.9x	21.9x
EV / FCF	42.7x	83.2x	28.7x	23.3x	49.6x	95.4x	40.7x	29.6x
FCF Yield	2.34%	1.2%	3.48%	4.3%	2.02%	1.05%	2.45%	3.38%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.95	5.36	-	8.1	9.17	12.77	16.29	19.62
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,879	2,262	2,645	2,883	3,419	4,599	5,658	6,867
EBITDA ¹	214.1	272.9	324.7	355	414.1	563	718.7	904.9
EBIT ¹	177.8	234.1	280.9	306	360.7	488.7	622.1	753
Net income ¹	148.3	-	-	296.2	332.5	462.9	591.1	711.8
Net Debt ¹	-263.5	-170.8	-219.2	-410	-306.4	-448.3	-672.4	-977.8
Reference price ²	95.29	83.07	126.35	246.62	295.62	486.65	486.65	486.65
Nbr of stocks (in thousands)	36,884	36,785	36,297	36,145	35,831	35,830	-	-
Announcement Date	8/16/21	8/15/22	8/21/23	8/19/24	8/18/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FABRINET	38.11x	3.69x	30.18x	-.--%	17.44B
AMPHENOL CORPORATION	33.82x	6.08x	18.84x	0.65%	193B
EOPTOLINK TECHNOLOGY INC., LTD.	34.51x	13.74x	28.92x	0.34%	114B
HON HAI PRECISION INDUSTRY CO., LTD.	13.71x	0.29x	6.71x	3.72%	104B
MURATA MANUFACTURING CO., LTD.	49.41x	7.88x	25.75x	0.76%	102B
LUXSHARE PRECISION INDUSTRY CO., LTD.	21.22x	1.22x	13.69x	0.53%	68.65B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	77.62x	7.55x	36.68x	0.21%	69.93B
COHERENT CORP.	73.8x	8.76x	37.19x	0.01%	58.57B
TE CONNECTIVITY PLC	18.78x	3.2x	12.1x	1.47%	58.77B
YAGEO CORPORATION	42.89x	9.47x	28.96x	0.91%	50.96B
Average	40.39x	6.19x	23.90x	0.86%	83.83B
Weighted average by Cap.	38.32x	6.49x	22.28x	0.97%