Valuation Fabrinet

Stocks

Market Closed - NYSE 04:00:02 2026-09-25 pm EDT			5-day change	1st Jan Change
417.39 ^USD	+4.78%		+7.42%	-8.32%

Aug. 18	Fabrinet Presents at Rosenblatt's 6th Annual Technology Summit: The Age of AI (Part II), Aug-18-2026 01:00 PM
Aug. 18	Top Midday Decliners	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	3,061	4,511	8,796	10,711	18,803	14,957	-	-
Change	-	47.36%	95%	21.78%	75.55%	-20.45%	-	-
Enterprise Value (EV) ¹	2,890	4,291	8,386	10,404	18,456	14,455	14,196	13,790
Change	-	48.49%	95.4%	24.07%	77.39%	-21.68%	-1.79%	-2.86%
P/E	15.5x	-	30x	32.6x	40.2x	24.1x	20.1x	15.5x
PBR	2.45x	3.06x	5.04x	5.39x	7.66x	5.03x	4.12x	3.35x
PEG	-	-	-	2.5x	1x	0.7x	1x	0.5x
Capitalization / Revenue	1.35x	1.71x	3.05x	3.13x	4.05x	2.45x	2.05x	1.59x
EV / Revenue	1.28x	1.62x	2.91x	3.04x	3.98x	2.37x	1.94x	1.47x
EV / EBITDA	10.6x	13.2x	23.6x	25.1x	32.5x	18.5x	14.7x	11.3x
EV / EBIT	12.3x	15.3x	27.4x	28.8x	36.9x	21.4x	17.3x	12.8x
EV / FCF	83.4x	28.2x	22.9x	50.2x	4,371x	37.9x	26x	21x
FCF Yield	1.2%	3.54%	4.36%	1.99%	0.02%	2.64%	3.84%	4.75%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.36	-	8.1	9.17	13.05	17.3	20.76	26.89
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,262	2,645	2,883	3,419	4,641	6,103	7,308	9,410
EBITDA ¹	272.9	324.7	355	414.1	568.4	782.3	963	1,217
EBIT ¹	234.1	280.9	306	360.7	500.1	676.6	821.1	1,074
Net income ¹	-	-	296.2	332.5	473	628.8	754.2	942
Net Debt ¹	-170.8	-219.2	-410	-306.4	-346.7	-502.3	-761.5	-1,167
Reference price ²	83.21	124.27	243.34	298.93	524.79	417.39	417.39	417.39
Nbr of stocks (in thousands)	36,785	36,297	36,145	35,831	35,830	35,835	-	-
Announcement Date	8/15/22	8/21/23	8/19/24	8/18/25	8/17/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FABRINET	24.12x	2.37x	18.48x	-.--%	14.96B
AMPHENOL CORPORATION	33x	6.15x	18.75x	0.68%	207B
HON HAI PRECISION INDUSTRY CO., LTD.	13.44x	0.3x	6.73x	3.74%	111B
EOPTOLINK TECHNOLOGY INC., LTD.	28.32x	10.19x	20.7x	0.45%	90.35B
MURATA MANUFACTURING CO., LTD.	39.64x	6.51x	21.27x	0.88%	92.79B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	72.32x	7.72x	35.86x	0.19%	81.79B
LUXSHARE PRECISION INDUSTRY CO., LTD.	18.56x	1.1x	12.36x	0.69%	62.63B
COHERENT CORP.	39.96x	5.61x	21.14x	0.01%	57.93B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	63.78x	29.24x	66.32x	0.4%	43.54B
CELESTICA INC.	31.49x	1.99x	21.5x	-.--%	42.02B
Average	36.46x	7.12x	24.31x	0.7%	80.39B
Weighted average by Cap.	35.35x	6.53x	21.74x	0.94%