|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-10-20 pm EDT
|
5-day change | 1st Jan Change | ||
| 37.95 SEK | +3.27% |
|
+2.15% | -20.02% |
| Oct. 14 | Affärsvärlden identifies four preferred and D-shares worth buying, Sagax and NP3 make the list | FW |
| Oct. 08 | Rising oil prices weigh on Stockholm exchange, OMXS30 index falls 0.8 percent | FW |
Company Valuation: FastPartner AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,236 | 14,086 | 12,387 | 12,644 | 9,298 | 7,437 | - | - |
| Change | - | -39.38% | -12.06% | 2.07% | -26.46% | -20.02% | - | - |
| Enterprise Value (EV) 1 | 38,306 | 30,627 | 28,941 | 28,904 | 25,725 | 24,051 | 24,103 | 24,127 |
| Change | - | -20.05% | -5.5% | -0.13% | -11% | -6.51% | 0.21% | 0.1% |
| P/E | 6.77x | 7,130x | -7.17x | 20.4x | 35.1x | 10.8x | 5.84x | 5.66x |
| PBR | 1.27x | 0.79x | 0.78x | 0.78x | 0.57x | 0.47x | 0.44x | 0.42x |
| PEG | - | -71.3x | 0x | -0x | -0.6x | 0x | 0.1x | 1.75x |
| Capitalization / Revenue | 12.5x | 7.05x | 5.61x | 5.51x | 4.09x | 3.39x | 3.27x | 3.16x |
| EV / Revenue | 20.6x | 15.3x | 13.1x | 12.6x | 11.3x | 11x | 10.6x | 10.3x |
| EV / EBITDA | 30.4x | - | 18.8x | 18.5x | 16.7x | 16.3x | 15.7x | 15.1x |
| EV / EBIT | 30.4x | 22.8x | 18.8x | 18.5x | 16.9x | 16.3x | 15.7x | 15.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.2 | 1.01 | 1 | 1.1 | 1.15 | 1.217 | 1.3 | 1.367 |
| Rate of return | 1.81% | 1.42% | 1.59% | 1.72% | 2.42% | 3.21% | 3.43% | 3.6% |
| EPS 2 | 17.92 | 0.01 | -8.75 | 3.14 | 1.35 | 3.51 | 6.5 | 6.71 |
| Distribution rate | 12.3% | 10,100% | -11.4% | 35% | 85.2% | 34.7% | 20% | 20.4% |
| Net sales 1 | 1,856 | 1,998 | 2,209 | 2,293 | 2,271 | 2,194 | 2,274 | 2,350 |
| EBITDA 1 | 1,260 | - | 1,542 | 1,565 | 1,538 | 1,476 | 1,539 | 1,601 |
| EBIT 1 | 1,260 | 1,345 | 1,540 | 1,564 | 1,525 | 1,476 | 1,536 | 1,591 |
| Net income 1 | 3,368 | 84.5 | -1,528 | 648 | 318.2 | 539.4 | 865.9 | 891.8 |
| Net Debt 1 | 15,070 | 16,541 | 16,554 | 16,260 | 16,427 | 16,615 | 16,666 | 16,691 |
| Reference price 2 | 121.40 | 71.30 | 62.70 | 64.00 | 47.45 | 37.95 | 37.95 | 37.95 |
| Nbr of stocks (in thousands) | 191,400 | 197,559 | 197,559 | 197,559 | 195,959 | 195,959 | - | - |
| Announcement Date | 2/11/22 | 2/9/23 | 2/8/24 | 2/13/25 | 2/12/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.47x | 10.85x | 16.14x | 3.31% | 727M | |
| 55.96x | - | - | - | 59.94B | |
| 12.5x | 4.38x | 11.24x | 3.85% | 39.58B | |
| 8.47x | 1.51x | 8.48x | 4.18% | 28.22B | |
| 18.39x | 4.02x | 16.15x | 1.33% | 28.27B | |
| 5.69x | 0.76x | 1.57x | 8.7% | 27.67B | |
| 14.1x | 3.11x | 14.9x | 2.48% | 25.92B | |
| 9.88x | 1.93x | 7.95x | 4.25% | 19.84B | |
| 8.09x | 2.89x | 6.75x | -.--% | 19.13B | |
| 7.45x | 0.82x | 3x | 3% | 19.05B | |
| Average | 15.10x | 3.36x | 9.57x | 3.46% | 26.83B | |
| Weighted average by Cap. | 20.98x | 2.63x | 9.24x | 3.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FPAR A Stock
- Valuation FastPartner AB
Select your edition
All financial news and data tailored to specific country editions
