|
Real-time Estimate
Cboe Europe
10:20:26 2026-09-29 am EDT
|
5-day change | 1st Jan Change | ||
| 39.32 SEK | +0.83% |
|
-5.18% | -17.07% |
| Sep. 25 | Fastpartner leases 4,300 square meters to Autoropa | FW |
| Sep. 25 | Fastpartner signs a lease agreement covering 4,300 square meters | FW |
Company Valuation: FastPartner AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,236 | 14,086 | 12,387 | 12,644 | 9,298 | 7,642 | - | - |
| Change | - | -39.38% | -12.06% | 2.07% | -26.46% | -17.81% | - | - |
| Enterprise Value (EV) 1 | 38,306 | 30,627 | 28,941 | 28,904 | 25,725 | 24,257 | 24,294 | 24,299 |
| Change | - | -20.05% | -5.5% | -0.13% | -11% | -5.71% | 0.15% | 0.02% |
| P/E | 6.77x | 7,130x | -7.17x | 20.4x | 35.1x | 11.1x | 6x | 5.81x |
| PBR | 1.27x | 0.79x | 0.78x | 0.78x | 0.57x | 0.48x | 0.45x | 0.43x |
| PEG | - | -71.3x | 0x | -0x | -0.6x | 0x | 0.1x | 1.8x |
| Capitalization / Revenue | 12.5x | 7.05x | 5.61x | 5.51x | 4.09x | 3.48x | 3.36x | 3.25x |
| EV / Revenue | 20.6x | 15.3x | 13.1x | 12.6x | 11.3x | 11.1x | 10.7x | 10.3x |
| EV / EBITDA | 30.4x | - | 18.8x | 18.5x | 16.7x | 16.4x | 15.8x | 15.2x |
| EV / EBIT | 30.4x | 22.8x | 18.8x | 18.5x | 16.9x | 16.4x | 15.8x | 15.3x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.2 | 1.01 | 1 | 1.1 | 1.15 | 1.217 | 1.3 | 1.367 |
| Rate of return | 1.81% | 1.42% | 1.59% | 1.72% | 2.42% | 3.12% | 3.33% | 3.5% |
| EPS 2 | 17.92 | 0.01 | -8.75 | 3.14 | 1.35 | 3.51 | 6.5 | 6.71 |
| Distribution rate | 12.3% | 10,100% | -11.4% | 35% | 85.2% | 34.7% | 20% | 20.4% |
| Net sales 1 | 1,856 | 1,998 | 2,209 | 2,293 | 2,271 | 2,194 | 2,274 | 2,350 |
| EBITDA 1 | 1,260 | - | 1,542 | 1,565 | 1,538 | 1,476 | 1,539 | 1,601 |
| EBIT 1 | 1,260 | 1,345 | 1,540 | 1,564 | 1,525 | 1,476 | 1,536 | 1,591 |
| Net income 1 | 3,368 | 84.5 | -1,528 | 648 | 318.2 | 539.7 | 877.2 | 906.8 |
| Net Debt 1 | 15,070 | 16,541 | 16,554 | 16,260 | 16,427 | 16,614 | 16,651 | 16,656 |
| Reference price 2 | 121.40 | 71.30 | 62.70 | 64.00 | 47.45 | 39.00 | 39.00 | 39.00 |
| Nbr of stocks (in thousands) | 191,400 | 197,559 | 197,559 | 197,559 | 195,959 | 195,959 | - | - |
| Announcement Date | 2/11/22 | 2/9/23 | 2/8/24 | 2/13/25 | 2/12/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.11x | 11.05x | 16.43x | 3.12% | 767M | |
| 13.96x | 4.53x | 12.19x | 3.63% | 39.75B | |
| 5.77x | 0.79x | 1.62x | 8.53% | 28.2B | |
| 17.93x | 3.96x | 15.92x | 1.37% | 27.75B | |
| 8.01x | 1.43x | 7.9x | 4.41% | 26.78B | |
| 13.78x | 3.08x | 14.74x | 2.54% | 25.49B | |
| 8.35x | 0.93x | 3.37x | 2.68% | 21.36B | |
| 10.35x | 2.03x | 8.37x | 4.06% | 20.8B | |
| 12.99x | 6.38x | 16.78x | 1.68% | 18.67B | |
| 37.66x | 13.81x | 34.76x | 3.15% | 18.18B | |
| Average | 13.99x | 4.80x | 13.21x | 3.52% | 22.77B | |
| Weighted average by Cap. | 13.66x | 3.82x | 12.13x | 3.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FPAR A Stock
- Valuation FastPartner AB
Select your edition
All financial news and data tailored to specific country editions
