|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 230.66 USD | -1.42% |
|
-1.88% | -18.01% |
| Jul. 11 | FedEx Teams Up With Singapore's QuikBot to Deploy Autonomous Delivery Robots | MT |
| Jul. 09 | Citigroup Adjusts Price Target on FedEx to $278 From $259, Maintains Buy Rating | MT |
Company Valuation: FedEx Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 34,109 | 83,532 | 58,206 | 54,790 | 62,495 | 55,266 | - | - |
| Change | - | 144.9% | -30.32% | -5.87% | 14.06% | -11.57% | - | - |
| Enterprise Value (EV) 1 | 51,231 | 97,324 | 71,573 | 68,546 | 76,197 | 67,334 | 71,461 | 71,114 |
| Change | - | 89.97% | -26.46% | -4.23% | 11.16% | -11.63% | 1.88% | -0.49% |
| P/E ratio | 26.6x | 16.2x | 15.7x | 14.1x | 14.8x | 13x | 12.8x | 11.2x |
| PBR | 1.87x | 3.49x | 2.4x | 2.14x | 2.31x | 1.89x | 1.9x | 1.8x |
| PEG | - | 0x | -0.6x | 1.76x | 1.3x | -5.59x | 0.9x | 0.8x |
| Capitalization / Revenue | 0.49x | 0.99x | 0.62x | 0.61x | 0.71x | 0.59x | 0.62x | 0.6x |
| EV / Revenue | 0.74x | 1.16x | 0.77x | 0.76x | 0.87x | 0.77x | 0.8x | 0.77x |
| EV / EBITDA | 7.6x | 9.76x | 6.61x | 7.18x | 7.24x | 6.48x | 6.81x | 6.28x |
| EV / EBIT | 16.4x | 15.7x | 10.4x | 12.8x | 12.2x | 11x | 11.5x | 10.4x |
| EV / FCF | -68.4x | 23.6x | 23.3x | 26x | 24.3x | 22.6x | 20x | 17.7x |
| FCF Yield | -1.46% | 4.24% | 4.29% | 3.85% | 4.12% | 4.43% | 5% | 5.65% |
| Dividend per Share 2 | 2.6 | 2.7 | 3.4 | 5.86 | 5.16 | 5.519 | 5.734 | 5.999 |
| Rate of return | 1.99% | 0.86% | 1.51% | 2.69% | 2.03% | 2.39% | 2.49% | 2.6% |
| EPS 2 | 4.9 | 19.45 | 14.33 | 15.48 | 17.21 | 16.81 | 18.02 | 20.66 |
| Distribution rate | 53.1% | 13.9% | 23.7% | 37.9% | 30% | 35.2% | 31.8% | 29% |
| Net sales 1 | 69,217 | 84,000 | 93,512 | 90,155 | 87,700 | 87,926 | 89,161 | 92,451 |
| EBITDA 1 | 6,737 | 9,976 | 10,835 | 9,549 | 10,528 | 10,384 | 10,501 | 11,316 |
| EBIT 1 | 3,122 | 6,180 | 6,865 | 5,373 | 6,240 | 6,120 | 6,189 | 6,821 |
| Net income 1 | 1,286 | 5,230 | 3,826 | 3,972 | 4,331 | 4,092 | 4,283 | 4,777 |
| Net Debt 1 | 17,122 | 13,792 | 13,367 | 13,756 | 13,702 | 15,077 | 16,195 | 15,848 |
| Reference price 2 | 130.56 | 314.81 | 224.58 | 217.98 | 253.96 | 230.66 | 230.66 | 230.66 |
| Nbr of stocks (in thousands) | 261,250 | 265,342 | 259,178 | 251,352 | 246,081 | 239,599 | - | - |
| Announcement Date | 6/30/20 | 6/24/21 | 6/23/22 | 6/20/23 | 6/25/24 | 6/24/25 | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 14.93x | 0.81x | 6.9x | 2.36% | 56.06B | ||
| 14.8x | 1.19x | 8.68x | 6.54% | 84.78B | ||
| 13.04x | 0.75x | 5.94x | 4.78% | 51.57B | ||
| 21.41x | 1.41x | 14.49x | 1.29% | 15.75B | ||
| 28x | 0.89x | 10.26x | -.--% | 10.28B | ||
| 18.01x | 2.47x | 8x | -.--% | 7.52B | ||
| 16.29x | 0.66x | 7.72x | 3.31% | 6.41B | ||
| 54.66x | 0.62x | 9.17x | -.--% | 5.96B | ||
| 9.21x | 0.31x | 5.34x | 6.75% | 4.92B | ||
| 9.27x | - | - | - | 4.3B | ||
| Average | 19.96x | 1.01x | 8.50x | 2.78% | 24.75B | |
| Weighted average by Cap. | 16.32x | 1.01x | 8.03x | 4.14% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- FDX Stock
- Valuation FedEx Corporation
Select your edition
All financial news and data tailored to specific country editions
