Valuation FedEx Corporation

Equities

Market Closed - Nyse Other stock markets 04:00:03 2026-05-13 pm EDT			5-day change	1st Jan Change
369.70 ^USD	-1.79%		-1.99%	+27.99%

May. 13	Fedex Corporation Announces Intention to Redeem All ?354,878,000 Outstanding Aggregate Principal Amount of Its 1.300% Notes Due 2031	CI
May. 13	Fedex board of directors approves spin-off of FedEx Freight	RE

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	83,532	58,206	54,790	62,495	52,257	88,213	-	-
Change	-	-30.32%	-5.87%	14.06%	-16.38%	68.81%	-	-
Enterprise Value (EV) ¹	97,324	71,573	68,546	76,197	67,334	102,058	101,524	98,483
Change	-	-26.46%	-4.23%	11.16%	-11.63%	51.57%	-0.52%	-2.99%
P/E ratio	16.2x	15.7x	14.1x	14.8x	13x	21.4x	17x	14.3x
PBR	3.49x	2.4x	2.14x	2.31x	1.89x	2.88x	2.71x	2.35x
PEG	-	-0.6x	1.76x	1.3x	-5.59x	7.24x	0.7x	0.8x
Capitalization / Revenue	0.99x	0.62x	0.61x	0.71x	0.59x	0.94x	0.9x	0.86x
EV / Revenue	1.16x	0.77x	0.76x	0.87x	0.77x	1.09x	1.04x	0.96x
EV / EBITDA	9.76x	6.61x	7.18x	7.24x	6.48x	9.4x	8.5x	7.69x
EV / EBIT	15.7x	10.4x	12.8x	12.2x	11x	15.7x	13.7x	11.9x
EV / FCF	23.6x	23.3x	26x	24.3x	22.6x	24.9x	20.4x	16.3x
FCF Yield	4.24%	4.29%	3.85%	4.12%	4.43%	4.02%	4.91%	6.13%
Dividend per Share ²	2.7	3.4	5.86	5.16	5.59	5.766	6.119	6.503
Rate of return	0.86%	1.51%	2.69%	2.03%	2.56%	1.56%	1.66%	1.76%
EPS ²	19.45	14.33	15.48	17.21	16.81	17.31	21.78	25.78
Distribution rate	13.9%	23.7%	37.9%	30%	33.3%	33.3%	28.1%	25.2%
Net sales ¹	84,000	93,512	90,155	87,700	87,926	93,532	98,078	102,602
EBITDA ¹	9,976	10,835	9,549	10,528	10,384	10,857	11,940	12,814
EBIT ¹	6,180	6,865	5,373	6,240	6,120	6,506	7,400	8,287
Net income ¹	5,230	3,826	3,972	4,331	4,092	4,139	5,194	6,007
Net Debt ¹	13,792	13,367	13,756	13,702	15,077	13,845	13,311	10,270
Reference price ²	314.81	224.58	217.98	253.96	218.10	369.70	369.70	369.70
Nbr of stocks (in thousands)	265,342	259,178	251,352	246,081	239,599	238,607	-	-
Announcement Date	6/24/21	6/23/22	6/20/23	6/25/24	6/24/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FEDEX CORPORATION	21.36x	1.09x	9.4x	1.56%	88.21B
UNITED PARCEL SERVICE, INC.	13.91x	1.15x	8.34x	6.66%	83.68B
DHL GROUP	14.7x	0.91x	6.79x	4.1%	61.79B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	22.94x	1.66x	15.79x	1.01%	20.38B
J&T GLOBAL EXPRESS LIMITED	20.6x	0.68x	7.73x	-.--%	10.68B
INPOST S.A.	25.74x	2.4x	8.85x	-.--%	8.9B
SINOTRANS LIMITED	9.85x	0.32x	6.05x	5.5%	6.05B
GXO LOGISTICS, INC.	26.94x	0.54x	7.89x	-.--%	5.74B
SG HOLDINGS CO.,LTD.	14.37x	0.66x	7.8x	3.76%	5.33B
Average	18.93x	1.04x	8.74x	2.51%	32.31B
Weighted average by Cap.	17.76x	1.10x	8.78x	3.52%