Company Valuation: Fifth Third Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 29,778 22,521 23,488 28,351 30,942 47,530 - -
Change - -24.37% 4.3% 20.7% 9.14% 53.61% - -
Enterprise Value (EV) 29,778 22,521 23,488 28,351 30,942 47,530 47,530 47,530
Change - -24.37% 4.3% 20.7% 9.14% 53.61% 0% 0%
P/E 11.7x 9.79x 10.7x 13.5x 13.3x 17.4x 10.8x 9.87x
PBR 1.48x 1.47x 1.38x 1.62x 1.55x 1.49x 1.38x 1.28x
PEG - -1x -2.76x -5.43x 1.1x -1.3x 0.2x 1.03x
Capitalization / Revenue 3.77x 2.68x 2.69x 3.33x 3.42x 3.7x 3.38x 3.22x
EV / Revenue 0x 0x 0x 0x 0x 3.7x 3.38x 3.22x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.35x 7.23x 7.02x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.14 1.26 1.36 1.44 1.54 1.634 1.713 1.821
Rate of return 2.62% 3.84% 3.94% 3.41% 3.29% 3.09% 3.24% 3.45%
EPS 2 3.73 3.35 3.22 3.14 3.53 3.04 4.886 5.353
Distribution rate 30.6% 37.6% 42.2% 45.9% 43.6% 53.8% 35.1% 34%
Net sales 1 7,900 8,391 8,733 8,503 9,037 12,853 14,069 14,780
EBITDA - - - - - - - -
EBIT 1 3,152 3,672 3,528 3,470 3,893 5,085 6,571 6,766
Net income 1 2,659 2,330 2,212 2,155 2,376 2,773 4,438 4,699
Net Debt - - - - - - - -
Reference price 2 43.55 32.81 34.49 42.28 46.81 52.81 52.81 52.81
Nbr of stocks (in thousands) 683,757 686,396 681,017 670,543 661,012 906,893 - -
Announcement Date 1/20/22 1/19/23 1/19/24 1/21/25 1/20/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.46x - - 1.9% 890B
6.17x - - 5.03% 429B
6.96x - - 4.6% 380B
11.5x - - 2.36% 351B
6.26x - - 4.94% 336B
6.89x - - 4.61% 322B
11.38x - - 4.58% 317B
17.26x - - 2.44% 276B
13.17x - - 3% 238B
Average 10.34x 3.72% 393.31B
Weighted average by Cap. 10.49x 3.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Fifth Third Bancorp

Historical PBR trend

Valuation ratios - PBR - Fifth Third Bancorp

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Fifth Third Bancorp

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Fifth Third Bancorp


Year-on-year evolution of the Yield

Valuation ratios - Yield - Fifth Third Bancorp