Company Valuation: First Internet Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 231 281.7 463.5 224.4 209.1 288.6 288.6 -
Change - 21.95% 64.57% -51.6% -6.8% 38% 0% -
Enterprise Value (EV) 231 281.7 463.5 224.4 209.1 288.6 288.6 288.6
Change - 21.95% 64.57% -51.6% -6.8% 38% 0% 0%
P/E ratio 9.45x 9.61x 9.76x 6.56x 25.5x 12.5x 8.09x 6.52x
PBR 0.76x 0.85x 1.21x 0.6x 0.58x 0.81x 0.69x 0.62x
PEG - 0.5x 0.2x -0.3x -0.3x 0x 0.2x 0.3x
Capitalization / Revenue 3.67x 4x 4.99x 2.26x 2.61x 3.39x 2.44x 2.16x
EV / Revenue 0x 0x 0x 0x 0x 3.13x 2.44x 2.16x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 6.26x 4.3x 3.74x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24
Rate of return 1.01% 0.84% 0.51% 0.99% 0.99% 0.67% 0.72% 0.72%
EPS 2 2.51 2.99 4.82 3.7 0.95 2.88 4.115 5.103
Distribution rate 9.56% 8.03% 4.98% 6.49% 25.3% 8.33% 5.83% 4.7%
Net sales 1 62.97 70.34 92.82 99.44 80.14 92.03 118.4 133.4
EBITDA - - - - - - - -
EBIT 1 39.46 49.02 56.53 47.17 31.49 44.61 67.1 77.23
Net income 1 25.24 29.45 48.11 35.54 8.417 25.28 36.2 45.2
Net Debt - - - - - - - -
Reference price 2 23.71 28.74 47.04 24.28 24.19 33.29 33.29 33.29
Nbr of stocks (in thousands) 9,742 9,801 9,854 9,240 8,644 8,668 8,668 -
Announcement Date 1/22/20 1/20/21 1/19/22 1/25/23 1/24/24 1/22/25 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield Capi. ($)
11.19x - - +0.72%289M
14.25x - - +1.81%744B
14.56x - - +2.17%353B
4.84x - - +6.40%303B
14.57x - - +1.96%255B
4.43x - - +6.86%204B
4.92x - - +6.61%197B
8.16x - - +8.47%180B
14.38x - - +3.43%173B
26.76x - - +3.01%166B
Average 11.81x - - +4.14% 257.45B
Weighted average by Cap. 12.11x - - +3.83%
See all sector valuations

Year-on-year evolution of the PER

evolution-chart FIRST-INTERNET-BANCORP

Historical PBR trend

evolution-chart FIRST-INTERNET-BANCORP

Evolution Enterprise Value / Sales

evolution-chart FIRST-INTERNET-BANCORP

Change in Enterprise Value/EBITDA

evolution-chart FIRST-INTERNET-BANCORP

Year-on-year evolution of the Yield

evolution-chart FIRST-INTERNET-BANCORP
  1. Stock Market
  2. Equities
  3. INBK Stock
  4. Valuation First Internet Bancorp