Valuation First Internet Bancorp

Stocks

Market Closed - Nasdaq 04:00:00 2026-09-23 pm EDT			5-day change	1st Jan Change
26.07 ^USD	-5.30%		-5.34%	+24.92%

Sep. 21	First Internet Bancorp Keeps Quarterly Dividend at $0.06 a Share, Payable Oct. 15 to Shareholders of Record Oct. 1	MT
Sep. 21	First Internet Bancorp Declares Quarterly Cash Dividend, Payable on October 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	463.5	224.4	209.1	312	181.7	227.7	-
Change	-	-51.6%	-6.8%	49.2%	-41.76%	25.31%	-
Enterprise Value (EV)	463.5	224.4	209.1	312	181.7	227.7	227.7
Change	-	-51.6%	-6.8%	49.2%	-41.76%	25.31%	0%
P/E	9.76x	6.56x	25.5x	12.5x	-5.18x	11x	5.66x
PBR	1.21x	0.6x	0.58x	0.81x	0.5x	0.6x	0.54x
PEG	-	-0.3x	-0.3x	0x	0x	-0x	0.1x
Capitalization / Revenue	4.99x	2.26x	2.61x	3.39x	1.53x	1.62x	1.41x
EV / Revenue	0x	0x	0x	0x	0x	1.62x	1.41x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.05x	2.72x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.24	0.24	0.24	0.24	0.24	0.24	0.24
Rate of return	0.51%	0.99%	0.99%	0.67%	1.15%	0.92%	0.92%
EPS ²	4.82	3.7	0.95	2.88	-4.03	2.364	4.604
Distribution rate	4.98%	6.49%	25.3%	8.33%	-5.96%	10.2%	5.21%
Net sales ¹	92.82	99.44	80.14	92.03	118.4	140.8	161
EBITDA	-	-	-	-	-	-	-
EBIT ¹	56.53	47.17	31.49	44.61	59.68	74.67	83.73
Net income ¹	48.11	35.54	8.417	25.28	-35.17	20.79	40.52
Net Debt	-	-	-	-	-	-	-
Reference price ²	47.04	24.28	24.19	35.99	20.87	26.07	26.07
Nbr of stocks (in thousands)	9,854	9,240	8,644	8,668	8,706	8,734	-
Announcement Date	1/19/22	1/25/23	1/24/24	1/22/25	1/29/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FIRST INTERNET BANCORP	11.65x	-	-	0.87%	240M
JPMORGAN CHASE & CO.	13.48x	-	-	1.85%	904B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.24x	-	-	4.96%	410B
BANK OF AMERICA CORPORATION	12.08x	-	-	2.13%	393B
HSBC HOLDINGS PLC	12.31x	-	-	4.24%	345B
CHINA CONSTRUCTION BANK CORPORATION	6.26x	-	-	4.92%	333B
BANK OF CHINA LIMITED	6.81x	-	-	4.66%	301B
ROYAL BANK OF CANADA	17.69x	-	-	2.38%	283B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.47x	-	-	2.72%	259B
WELLS FARGO & COMPANY	11.37x	-	-	2.29%	251B
Average	11.24x			3.1%	347.92B
Weighted average by Cap.	11.35x			3.16%