Valuation First Internet Bancorp

Equities

Market Closed - Nasdaq Other stock markets 04:00:00 2026-01-12 pm EST			5-day change	1st Jan Change
21.00 ^USD	-2.87%		-0.52%	+0.62%

Dec. 16	First Internet Bancorp Keeps Quarterly Dividend at $0.06 a Share, Payable Jan. 15, 2026, to Holders of Record Dec. 31	MT
Dec. 16	First Internet Bancorp Declares Quarterly Cash Dividend, Payable on January 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	281.7	463.5	224.4	209.1	312	182.8	182.8	-
Change	-	64.57%	-51.6%	-6.8%	49.2%	-41.39%	0%	-
Enterprise Value (EV)	281.7	463.5	224.4	209.1	312	182.8	182.8	182.8
Change	-	64.57%	-51.6%	-6.8%	49.2%	-41.39%	0%	0%
P/E ratio	9.61x	9.76x	6.56x	25.5x	12.5x	-5.19x	4.88x	4.23x
PBR	0.85x	1.21x	0.6x	0.58x	0.81x	0.51x	0.46x	0.43x
PEG	-	0.2x	-0.3x	-0.3x	0x	0x	-0x	0.3x
Capitalization / Revenue	4x	4.99x	2.26x	2.61x	3.39x	1.53x	1.25x	1.17x
EV / Revenue	0x	0x	0x	0x	0x	1.53x	1.25x	1.17x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	2.94x	2.31x	2.09x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24
Rate of return	0.84%	0.51%	0.99%	0.99%	0.67%	1.14%	1.14%	1.14%
EPS ²	2.99	4.82	3.7	0.95	2.88	-4.048	4.302	4.96
Distribution rate	8.03%	4.98%	6.49%	25.3%	8.33%	-5.93%	5.58%	4.84%
Net sales ¹	70.34	92.82	99.44	80.14	92.03	119.7	146.2	156.2
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	49.02	56.53	47.17	31.49	44.61	62.1	79.15	87.3
Net income ¹	29.45	48.11	35.54	8.417	25.28	-35.41	37.61	44.2
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	28.74	47.04	24.28	24.19	35.99	21.00	21.00	21.00
Nbr of stocks (in thousands)	9,801	9,854	9,240	8,644	8,668	8,706	8,706	-
Announcement Date	1/20/21	1/19/22	1/25/23	1/24/24	1/22/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIRST INTERNET BANCORP	-5.19x	-	-	1.14%	183M
JPMORGAN CHASE & CO.	16.04x	-	-	1.78%	883B
BANK OF AMERICA CORPORATION	14.52x	-	-	1.97%	403B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.6x	-	-	5.56%	369B
WELLS FARGO & COMPANY	15.05x	-	-	1.79%	298B
HSBC HOLDINGS PLC	13.78x	-	-	4.37%	278B
CHINA CONSTRUCTION BANK CORPORATION	5.36x	-	-	5.57%	266B
ROYAL BANK OF CANADA	15.24x	-	-	2.86%	238B
BANK OF CHINA LIMITED	5.49x	-	-	5.62%	237B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.05x	-	-	2.8%	189B
Average	9.99x			3.35%	316.06B
Weighted average by Cap.	12.47x			3.22%