Valuation Fitzroy River Corporation Limited

Stocks

Market Closed - Australian S.E. 12:35:13 2026-09-18 am EDT			5-day change	1st Jan Change
0.3350 ^AUD	+3.08%		-16.25%	+109.38%

Sep. 04	Fitzroy River Corporation Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI
Mar. 29	Fitzroy River Corp says Tasman Mining pays A$12.3 mln to buy Fitzroy royalty over Snowy River gold project	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	16.19	14.03	18.35	13.49	17.81	22.13
Change	-	-13.33%	30.77%	-26.47%	32%	24.24%
Enterprise Value (EV) ¹	15.72	12.76	16.59	11.11	17.06	8.935
Change	-	-18.82%	30.04%	-33.06%	53.59%	-47.63%
P/E	167x	16.5x	132x	-179x	-65.4x	-108x
PBR	2.6x	1.83x	3.12x	2.38x	6.27x	8.38x
PEG	-	0x	-1.6x	1x	-0x	4.4x
Capitalization / Revenue	23.4x	10.9x	17.7x	18.6x	29.3x	37.3x
EV / Revenue	22.7x	9.88x	16x	15.3x	28.1x	15.1x
EV / EBITDA	63.4x	14.2x	25.1x	30.7x	75.5x	160x
EV / EBIT	-333x	21.1x	45.4x	-196x	-88.6x	-24.6x
EV / FCF	-150x	28.9x	19.7x	30.4x	35.4x	0.36x
FCF Yield	-0.67%	3.46%	5.08%	3.29%	2.83%	276%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.000899	0.007883	0.001285	-0.0007	-0.002522	-0.001899
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.6912	1.291	1.037	0.7255	0.6075	0.593
EBITDA ¹	0.2481	0.8989	0.6607	0.362	0.226	0.0558
EBIT ¹	-0.0472	0.6035	0.3653	-0.0566	-0.1926	-0.3628
Net income ¹	0.0836	0.851	0.1388	-0.0719	-0.2723	-0.201
Net Debt ¹	-0.4744	-1.273	-1.758	-2.385	-0.7498	-13.2
Reference price ²	0.1500	0.1300	0.1700	0.1250	0.1650	0.2050
Nbr of stocks (in thousands)	107,954	107,954	107,954	107,954	107,954	107,954
Announcement Date	9/15/21	9/30/22	9/15/23	9/3/24	9/3/25	9/4/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FITZROY RIVER CORPORATION LIMITED	-	-	-	-	25.71M
CONOCOPHILLIPS	12.43x	2.43x	5.38x	2.58%	158B
CANADIAN NATURAL RESOURCES LIMITED	12.43x	3.31x	6.34x	3.59%	102B
EOG RESOURCES, INC.	8.43x	2.59x	4.5x	2.86%	75.65B
CENOVUS ENERGY INC.	9.88x	1.47x	4.78x	1.91%	60.06B
OCCIDENTAL PETROLEUM CORPORATION	7.25x	2.48x	3.94x	1.74%	58.82B
DEVON ENERGY CORPORATION	9.19x	2.56x	5.04x	2.29%	55.9B
DIAMONDBACK ENERGY, INC.	11.37x	3.44x	4.94x	2.27%	53.88B
WOODSIDE ENERGY GROUP LTD	12.38x	3.38x	5.14x	5.91%	43.81B
ECOPETROL S.A.	5.7x	1.65x	3.96x	4.74%	35.99B
Average	9.90x	2.59x	4.89x	3.1%	64.46B
Weighted average by Cap.	10.50x	2.62x	5.08x	2.93%