Valuation Flexium Interconnect, Inc.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-07-09			5-day change	1st Jan Change
62.50 ^TWD	-1.88%		-4.87%	+5.93%

May. 13	Flexium Interconnect, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
Mar. 12	Flexium Interconnect, Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,714	31,634	28,477	20,782	18,872	20,033	-	-
Change	-	-13.84%	-9.98%	-27.02%	-9.19%	6.15%	-	-
Enterprise Value (EV)	28,784	25,802	24,269	16,707	16,453	20,033	20,033	20,033
Change	-	-10.36%	-5.94%	-31.16%	-1.52%	21.76%	0%	0%
P/E	13.7x	9.86x	13.9x	-25.1x	-8.49x	-31.6x	-24x	-
PBR	1.43x	1.27x	1.12x	0.87x	0.89x	1.03x	1.09x	-
PEG	-	0.3x	-0.4x	0x	-0x	0.4x	-0.8x	-
Capitalization / Revenue	1.03x	0.79x	0.87x	0.79x	0.84x	0.78x	0.78x	0.72x
EV / Revenue	0x	0x	0x	0x	0x	0.78x	0.78x	0.72x
EV / EBITDA	0x	0x	0x	0x	-0x	23.1x	14.2x	-
EV / EBIT	0x	0x	0x	-0x	-0x	-12.6x	-27.4x	15.8x
EV / FCF	-0x	0x	0x	0x	-0x	-295x	17.1x	-
FCF Yield	-2.84%	24.8%	10%	6.54%	-4.01%	-0.34%	5.84%	-
Dividend per Share ²	5	5	5	-	-	4.442	2.419	4.236
Rate of return	4.78%	5.1%	5.66%	-	-	7.11%	3.87%	6.78%
EPS ²	7.64	9.94	6.37	-2.56	-6.95	-1.98	-2.605	-
Distribution rate	65.4%	50.3%	78.5%	-	-	-224%	-92.9%	-
Net sales ¹	35,569	40,070	32,729	26,444	22,350	25,838	25,762	27,733
EBITDA ¹	5,185	6,214	4,635	1,284	-637.6	866	1,409	-
EBIT ¹	3,273	3,530	1,638	-1,814	-3,302	-1,596	-731.7	1,266
Net income ¹	2,880	3,522	2,067	-826.5	-2,229	-642	-832	-
Net Debt	-7,930	-5,831	-4,208	-4,075	-2,419	-	-	-
Reference price ²	104.50	98.00	88.30	64.30	59.00	62.50	62.50	62.50
Nbr of stocks (in thousands)	351,331	322,791	322,501	323,201	319,868	320,531	-	-
Announcement Date	2/9/22	2/24/23	2/15/24	2/27/25	3/12/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLEXIUM INTERCONNECT, INC.	-31.57x	-	-	-	622M
MEDIATEK INC.	59.1x	9.37x	47.56x	1.35%	195B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	80.9x	12x	23.04x	-.--%	129B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	69.85x	-	-	0.14%	70.09B
ELITE MATERIAL CO., LTD.	53.62x	10.94x	40.69x	0.87%	58.94B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	10909.78x	103.81x	3289.53x	-	57.81B
UNIMICRON TECHNOLOGY CORP.	56.52x	7.54x	30.15x	0.72%	43.17B
SHENNAN CIRCUITS CO., LTD.	58.83x	9.8x	39.84x	0.75%	44.36B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	30.97x	8.53x	23.49x	1.07%	41.8B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	41.43x	9.48x	30.79x	0.49%	38.88B
Average	1,132.94x	21.43x	440.64x	0.67%	67.92B
Weighted average by Cap.	984.34x	18.90x	345.16x	0.73%