Valuation: FN Factory Outlet

Market Cap 460M 13.71M 12.24M 11.39M 10.36M 19.56M 1.33B 19.65M 137M 53.71M 676M 51.48M 50.36M 2.17B P/E 2024
-9.03x
P/E 2025 -7.61x
Enterprise Value 552M 16.44M 14.68M 13.66M 12.42M 23.46M 1.59B 23.56M 164M 64.41M 811M 61.74M 60.39M 2.6B EV / Sales 2024
1.95x
EV / Sales 2025 1.16x
Free-Float
11.63%
Yield 2024 *
-
Yield 2025 -
Aug. 11 FN Factory Outlet Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
May. 12 Fn Factory Outlet appoints Pricha Songwatana as acting chairman RE
May. 12 FN Factory Outlet Public Company Limited Appoints Pricha Songwatana as Acting Chairman of the Board of Directors, Effective May 12, 2026 CI
May. 12 FN Factory Outlet Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
May. 05 FN Factory Outlet says Montri Mahaplerkpong resigns as chairman RE
May. 05 FN Factory Outlet Public Company Limited Announces Resignation of Montri Mahaplerkpong as Chairman of the Board and Independent Director, Effective 01 May 2026 CI
Feb. 25 FN Factory Outlet Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
Nov. 12 FN Factory Outlet Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
25-08-13 FN Factory Outlet Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
25-05-09 FN Factory Outlet Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
25-04-24 FN Factory Outlet Public Company Limited Appoints Natee Theppot as Independent Director CI
25-04-24 FN Factory Outlet Says Pricha Songwatana Retired As Chairman Of Board RE
25-02-21 FN Factory Outlet Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
1 day+4.55%
1 week+6.98%
Current month+6.98%
3 months+2.22%
6 months-6.12%
Current year-6.12%
1 week 0.41
Extreme 0.41
0.47
1 month 0.39
Extreme 0.39
0.47
Current year 0.36
Extreme 0.36
0.53
1 year 0.36
Extreme 0.36
0.54
3 years 0.35
Extreme 0.35
1.9
5 years 0.35
Extreme 0.35
3.46
10 years 0.35
Extreme 0.35
9.5
Manager TitleAgeSince
Chief Executive Officer 45 2023-12-31
Director of Finance/CFO 40 2023-06-30
Chief Investment Officer 51 -
Director TitleAgeSince
Director/Board Member 51 2005-12-31
Chairman 45 -
Director/Board Member 47 2022-03-07
Change 5-day change 1-year change 3-year change Capi.($)
+4.55%+6.98% - - 13.71M
+3.29%+4.34%+21.29%+102.68% 2,831B
+1.72%+1.48%-13.13%+48.27% 61.28B
+0.67%+5.08%-14.95%-10.51% 36.41B
+2.66%+14.80%-49.34%-9.75% 28.44B
-3.85%+11.22% - - 18.67B
+1.38%+4.10%+19.46%+235.20% 16.92B
+1.42%+12.42%-6.60%+113.72% 16.09B
+0.96%+4.94%+58.61%+386.60% 14.83B
+0.58%+4.43%+42.35%+90.73% 14.48B
Average +1.34%+6.65%+7.21%+119.62% 337.53B
Weighted average by Cap. +3.13%+4.46%+19.61%+101.29%

Financials

2024 2025
Net sales 441M 13.15M 11.74M 10.92M 9.94M 18.76M 1.27B 18.84M 131M 51.51M 649M 49.37M 48.29M 2.08B 501M 14.92M 13.33M 12.4M 11.28M 21.29M 1.44B 21.38M 149M 58.46M 736M 56.04M 54.81M 2.36B
Net income -85.26M -2.54M -2.27M -2.11M -1.92M -3.63M -246M -3.64M -25.41M -9.96M -125M -9.54M -9.33M -402M -64.38M -1.92M -1.71M -1.59M -1.45M -2.74M -186M -2.75M -19.19M -7.52M -94.68M -7.21M -7.05M -304M
Net Debt 89.65M 2.67M 2.39M 2.22M 2.02M 3.81M 259M 3.83M 26.72M 10.47M 132M 10.03M 9.81M 423M 91.65M 2.73M 2.44M 2.27M 2.06M 3.9M 264M 3.91M 27.31M 10.7M 135M 10.26M 10.03M 432M
Projected Income Statement - Annual - FN Factory Outlet
Logo FN Factory Outlet
FN Factory Outlet Public Company Limited is a Thailand-based company engaged in the merchandising of clothing and consumer products in Thailand. The Company is principally involved in the trading of consumer products such as clothes, bedding, leather items, furniture, and household goods, along with space rental and utility services. Its brands include INCO, Cheval, Lady De Cheval, Cheval Kids, Sleep Mate, Cushy, Cherish, Prim, and ETC. Through its subsidiary, Save Life International Company Limited, the Company is involved in the sale of snacks, household products, cosmetics, and souvenirs. FN Factory Outlet operates approximately 10 outlet branches and one mini shop located in Phetchaburi, Kanchanaburi, Pattaya, Pak Chong, Sing Buri, Hua Hin, Phra Nakhon Si Ayutthaya, Chachoengsao, Rayong, and Mini Shop Rama 9.
Employees
138
Date Price Change Volume
26-10-09 THB 0.4600 +4.55% 10,500
26-10-08 THB 0.4400 +2.33% 6,100
26-10-07 THB 0.4300 +4.88% 93,500
26-10-06 THB 0.4100 -4.65% 71,400
26-10-05 THB 0.4300 0.00% 800