|
Market Closed -
Nasdaq
04:00:00 2026-10-02 pm EDT
|
5-day change | 1st Jan Change | ||
| 149.15 USD | +0.48% |
|
+15.01% | +167.39% |
| Oct. 01 | FormFactor to Join S&P MidCap 400, Replacing Twilio | MT |
| Sep. 30 | Deutsche Bank Initiates FormFactor at Buy With $200 Price Target | MT |
Company Valuation: FormFactor, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,592 | 1,696 | 3,269 | 3,557 | 4,501 | 11,652 | - | - |
| Change | - | -52.78% | 92.76% | 8.78% | 26.55% | 158.89% | - | - |
| Enterprise Value (EV) 1 | 3,592 | 1,696 | 3,269 | 3,557 | 4,501 | 11,586 | 11,430 | 11,126 |
| Change | - | -52.78% | 92.76% | 8.78% | 26.55% | 157.42% | -1.34% | -2.67% |
| P/E | 43.3x | 33.9x | 40x | 51.6x | 84.1x | 62x | 45.9x | 31.9x |
| PBR | 4.46x | 2.1x | 3.61x | - | 4.42x | 9.76x | 8.1x | 6.32x |
| PEG | - | -0.9x | 0.7x | -3.4x | -3.7x | 0x | 1.3x | 0.7x |
| Capitalization / Revenue | 4.67x | 2.27x | 4.93x | 4.66x | 5.73x | 11.3x | 9.68x | 7.87x |
| EV / Revenue | 4.67x | 2.27x | 4.93x | 4.66x | 5.73x | 11.3x | 9.5x | 7.51x |
| EV / EBITDA | 20.1x | 12x | 35.8x | 29.4x | 31.5x | 38.9x | 29.4x | 16.7x |
| EV / EBIT | 23.5x | 15x | 53.8x | 39.2x | 42.8x | 43.5x | 33.5x | 24.7x |
| EV / FCF | 49.3x | - | - | - | 383x | 83.3x | 30.6x | - |
| FCF Yield | 2.03% | - | - | - | 0.26% | 1.2% | 3.26% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.06 | 0.65 | 1.05 | 0.89 | 0.69 | 2.408 | 3.25 | 4.673 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 769.7 | 747.9 | 663.1 | 763.6 | 785 | 1,027 | 1,203 | 1,481 |
| EBITDA 1 | 178.7 | 141.4 | 91.39 | 121.1 | 142.9 | 298 | 388.5 | 666.6 |
| EBIT 1 | 152.9 | 112.8 | 60.78 | 90.74 | 105.3 | 266.1 | 340.9 | 450 |
| Net income 1 | 83.92 | 50.74 | 82.39 | 69.61 | 54.36 | 192.5 | 273.3 | 454.8 |
| Net Debt 1 | - | - | - | - | - | -66.07 | -221.3 | -526.1 |
| Reference price 2 | 45.93 | 22.02 | 42.00 | 45.92 | 58.06 | 149.15 | 149.15 | 149.15 |
| Nbr of stocks (in thousands) | 78,207 | 77,025 | 77,842 | 77,451 | 77,517 | 78,121 | - | - |
| Announcement Date | 2/2/22 | 2/8/23 | 2/7/24 | 2/5/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 61.66x | 11.22x | 38.7x | -.--% | 11.6B | |
| 41.4x | 13.98x | 31.73x | 0.57% | 691B | |
| 36.17x | 12.05x | 29.63x | 0.34% | 426B | |
| 40.16x | 12.19x | 35.24x | 0.37% | 420B | |
| 37.23x | 14.58x | 30.24x | 0.48% | 261B | |
| 36.5x | 8.26x | 25.17x | 1.33% | 182B | |
| 40.3x | 15.12x | 29.4x | 0.24% | 173B | |
| 37.8x | 4.07x | 18.75x | 1.36% | 97.7B | |
| 59.72x | 8.86x | 47.16x | 0.15% | 66.59B | |
| 46.83x | 12.48x | 35.19x | 0.12% | 65B | |
| Average | 43.78x | 11.28x | 32.12x | 0.5% | 239.3B | |
| Weighted average by Cap. | 39.95x | 12.43x | 31.17x | 0.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FORM Stock
- Valuation FormFactor, Inc.
Select your edition
All financial news and data tailored to specific country editions
