|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 111.24 USD | -1.34% |
|
+5.27% | +102.13% |
| Jun. 29 | FormFactor, Inc.(NasdaqGS:FORM) dropped from Russell 2000 Dynamic Index | CI |
| Jun. 29 | FormFactor, Inc.(NasdaqGS:FORM) dropped from Russell 2000 Index | CI |
Company Valuation: FormFactor, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,592 | 1,696 | 3,269 | 3,557 | 4,501 | 8,789 | - | - |
| Change | - | -52.78% | 92.76% | 8.78% | 26.55% | 95.29% | - | - |
| Enterprise Value (EV) | 3,592 | 1,696 | 3,269 | 3,557 | 4,501 | 8,789 | 8,789 | 8,789 |
| Change | - | -52.78% | 92.76% | 8.78% | 26.55% | 95.29% | 0% | 0% |
| P/E | 43.3x | 33.9x | 40x | 51.6x | 84.1x | 62.5x | 50.3x | 52.9x |
| PBR | 4.46x | 2.1x | 3.61x | - | 4.42x | 7.52x | 6.39x | - |
| PEG | - | -0.9x | 0.7x | -3.4x | -3.7x | 0x | 2.1x | -10.59x |
| Capitalization / Revenue | 4.67x | 2.27x | 4.93x | 4.66x | 5.73x | 9.1x | 8.03x | 6.6x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 9.1x | 8.03x | 6.6x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 34.7x | 31.3x | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 41.1x | 31.3x | 22.9x |
| EV / FCF | 0x | - | - | - | 0x | 8,789x | 63.9x | - |
| FCF Yield | 2.03% | - | - | - | 0.26% | 0.01% | 1.57% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.06 | 0.65 | 1.05 | 0.89 | 0.69 | 1.803 | 2.242 | 2.13 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 769.7 | 747.9 | 663.1 | 763.6 | 785 | 965.8 | 1,095 | 1,331 |
| EBITDA 1 | 178.7 | 141.4 | 91.39 | 121.1 | 142.9 | 253.1 | 281.2 | - |
| EBIT 1 | 152.9 | 112.8 | 60.78 | 90.74 | 105.3 | 213.9 | 280.6 | 384.6 |
| Net income 1 | 83.92 | 50.74 | 82.39 | 69.61 | 54.36 | 144.1 | 196.4 | - |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 45.93 | 22.02 | 42.00 | 45.92 | 58.06 | 112.75 | 112.75 | 112.75 |
| Nbr of stocks (in thousands) | 78,207 | 77,025 | 77,842 | 77,451 | 77,517 | 77,955 | - | - |
| Announcement Date | 2/2/22 | 2/8/23 | 2/7/24 | 2/5/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 62.54x | - | - | -.--% | 8.79B | |
| 41.35x | 13.8x | 32.29x | 0.58% | 690B | |
| 56.91x | 17.19x | 45.99x | 0.32% | 400B | |
| 41.37x | 9.1x | 28.55x | 1.2% | 183B | |
| 37.96x | 3.92x | 17.84x | 1.37% | 87.96B | |
| 52.58x | 17.07x | 35.4x | 0.72% | 24.68B | |
| 52.4x | 6.83x | 24.15x | 0.3% | 20.63B | |
| 27.1x | 4.02x | 17.2x | 1.13% | 19.21B | |
| 30.5x | 2.28x | 12.42x | 0.54% | 16.19B | |
| 56.08x | 10.2x | 32.45x | - | 14.49B | |
| Average | 45.88x | 9.38x | 27.37x | 0.68% | 146.44B | |
| Weighted average by Cap. | 45.71x | 13.21x | 34.23x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FORM Stock
- Valuation FormFactor, Inc.
Select your edition
All financial news and data tailored to specific country editions
