|
Real-time Estimate
Cboe BZX
10:58:50 2026-10-06 am EDT
|
5-day change | 1st Jan Change | ||
| 15.22 USD | +1.03% |
|
+1.20% | -39.24% |
| Sep. 20 | Forward Air Corporation(NasdaqGS:FWRD) added to S&P Transportation Select Industry Index | CI |
| Aug. 05 | Forward Air Corporation, Q2 2026 Earnings Call, Aug 05, 2026 |
Company Valuation: Forward Air Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,264 | 2,789 | 1,613 | 933.8 | 781.2 | 509.1 | - | - |
| Change | - | -14.56% | -42.15% | -42.12% | -16.34% | -34.83% | - | - |
| Enterprise Value (EV) 1 | 3,264 | 2,789 | 3,366 | 2,553 | 2,401 | 2,276 | 2,132 | 509.1 |
| Change | - | -14.56% | 20.68% | -24.16% | -5.95% | -5.18% | -6.34% | -76.12% |
| P/E | 31.5x | 14.7x | 9.82x | -1.09x | -7.12x | -1.93x | 137x | - |
| PBR | - | - | 2.14x | 3.97x | 6.91x | -3.77x | -3.83x | - |
| PEG | - | 0.2x | -0.9x | 0x | 0.1x | -0x | -1x | - |
| Capitalization / Revenue | 1.96x | 1.41x | 1.18x | 0.38x | 0.31x | 0.2x | 0.2x | - |
| EV / Revenue | 1.96x | 1.41x | 2.46x | 1.03x | 0.96x | 0.88x | 0.82x | - |
| EV / EBITDA | 16.4x | 8.9x | 16.6x | 8.3x | 7.82x | 7.03x | 6.38x | 1.44x |
| EV / EBIT | 19.6x | 10.4x | 23.1x | 15.8x | 15.3x | 14.4x | 12.3x | 2.55x |
| EV / FCF | 38.1x | 12.8x | 19.5x | -23.6x | 137x | 25.1x | 15.5x | - |
| FCF Yield | 2.63% | 7.83% | 5.12% | -4.24% | 0.73% | 3.99% | 6.46% | - |
| Dividend per Share 2 | 0.84 | 0.96 | 0.96 | - | - | - | - | - |
| Rate of return | 0.69% | 0.92% | 1.53% | - | - | - | - | - |
| EPS 2 | 3.85 | 7.14 | 6.4 | -29.66 | -3.51 | -7.8 | 0.11 | - |
| Distribution rate | 21.8% | 13.4% | 15% | - | - | - | - | - |
| Net sales 1 | 1,662 | 1,973 | 1,371 | 2,474 | 2,495 | 2,584 | 2,597 | - |
| EBITDA 1 | 198.9 | 313.4 | 203.1 | 307.7 | 307.1 | 323.7 | 334.1 | 353 |
| EBIT 1 | 166.7 | 267.7 | 145.7 | 161.4 | 157.4 | 158.5 | 172.9 | 199.3 |
| Net income 1 | 105.9 | 193.2 | 167.4 | -817 | -141.7 | -242.5 | 4.8 | - |
| Net Debt 1 | - | - | 1,752 | 1,619 | 1,620 | 1,767 | 1,623 | - |
| Reference price 2 | 121.09 | 104.89 | 62.87 | 32.25 | 25.00 | 15.07 | 15.07 | 15.07 |
| Nbr of stocks (in thousands) | 26,958 | 26,590 | 25,662 | 28,954 | 31,248 | 33,781 | - | - |
| Announcement Date | 2/9/22 | 2/8/23 | 2/28/24 | 2/26/25 | 2/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.93x | 0.88x | 7.03x | -.--% | 509M | |
| 15.35x | 1.09x | 7.94x | 7.04% | 79.24B | |
| 15.91x | 0.96x | 7.08x | 3.57% | 69.41B | |
| 14.08x | 0.86x | 7.56x | 2.07% | 68.43B | |
| 28.31x | 1.18x | 10.14x | 0.6% | 41.57B | |
| 12.68x | 9.4x | 28.97x | 5.43% | 41.77B | |
| 24.61x | 1.15x | 12.31x | 3.1% | 31.44B | |
| 24.78x | 1.85x | 17.74x | 0.81% | 25.23B | |
| 13.95x | 0.4x | 3.98x | 2.98% | 22.91B | |
| 10.01x | 1.43x | 5.29x | 4.22% | 14.97B | |
| Average | 15.77x | 1.92x | 10.80x | 2.98% | 39.55B | |
| Weighted average by Cap. | 17.34x | 1.94x | 10.82x | 3.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FWRD Stock
- Valuation Forward Air Corporation
Select your edition
All financial news and data tailored to specific country editions
