|
Market Closed -
Japan Exchange
02:30:00 2026-10-30 am EDT
|
5-day change | 1st Jan Change | ||
| 2,965.00 JPY | +5.74% |
|
+5.07% | +12.74% |
| Sep. 23 | FP Corporation(TSE:7947) dropped from S&P Japan 500 | CI |
| Jul. 31 | FP Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: FP Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 238,626 | 268,461 | 222,826 | 228,080 | 190,384 | 239,800 | - | - |
| Change | - | 12.5% | -17% | 2.36% | -16.53% | 25.96% | - | - |
| Enterprise Value (EV) 1 | 297,046 | 346,366 | 291,903 | 289,573 | 245,533 | 303,254 | 312,365 | 310,818 |
| Change | - | 16.6% | -15.72% | -0.8% | -15.21% | 23.51% | 3% | -0.5% |
| P/E | 21.3x | 23.3x | 19.2x | 18.3x | 12.8x | 15.5x | 14.2x | 14.3x |
| PBR | 1.81x | 1.93x | 1.54x | 1.49x | 1.16x | 1.39x | 1.31x | 1.23x |
| PEG | - | 8.16x | 10.28x | 2.4x | 0.7x | 3.87x | 1.59x | -20.19x |
| Capitalization / Revenue | 1.22x | 1.27x | 1x | 0.97x | 0.79x | 0.92x | 0.91x | 0.92x |
| EV / Revenue | 1.52x | 1.64x | 1.31x | 1.23x | 1.02x | 1.17x | 1.18x | 1.2x |
| EV / EBITDA | 10.1x | 11.2x | 9.27x | 8.72x | 6.78x | 8.05x | 7.73x | 7.53x |
| EV / EBIT | 18.7x | 20.7x | 17.8x | 15.7x | 11.4x | 13.1x | 12.5x | 12.5x |
| EV / FCF | 1,053x | -45x | 15.8x | 22.3x | 18.3x | -28.7x | 42.8x | -98.7x |
| FCF Yield | 0.09% | -2.22% | 6.33% | 4.49% | 5.45% | -3.48% | 2.34% | -1.01% |
| Dividend per Share 2 | 47 | 47 | 57 | 61.5 | 73 | 76.67 | 81.8 | 82.75 |
| Rate of return | 1.61% | 1.43% | 2.07% | 2.18% | 3.1% | 2.59% | 2.76% | 2.79% |
| EPS 2 | 137 | 140.9 | 143.5 | 154.5 | 183.9 | 191.2 | 208.4 | 206.9 |
| Distribution rate | 34.3% | 33.4% | 39.7% | 39.8% | 39.7% | 40.1% | 39.3% | 40% |
| Net sales 1 | 195,700 | 211,285 | 222,100 | 235,628 | 240,490 | 259,273 | 264,824 | 259,329 |
| EBITDA 1 | 29,520 | 30,883 | 31,481 | 33,222 | 36,208 | 37,676 | 40,392 | 41,292 |
| EBIT 1 | 15,884 | 16,703 | 16,429 | 18,471 | 21,614 | 23,075 | 24,923 | 24,866 |
| Net income 1 | 11,206 | 11,529 | 11,724 | 12,486 | 14,869 | 15,598 | 16,991 | 16,903 |
| Net Debt 1 | 58,420 | 77,905 | 69,077 | 61,493 | 55,149 | 63,455 | 72,565 | 71,018 |
| Reference price 2 | 2,916.00 | 3,280.00 | 2,757.00 | 2,821.00 | 2,354.00 | 2,965.00 | 2,965.00 | 2,965.00 |
| Nbr of stocks (in thousands) | 81,833 | 81,848 | 80,822 | 80,851 | 80,877 | 80,877 | - | - |
| Announcement Date | 4/28/22 | 4/28/23 | 4/30/24 | 4/30/25 | 4/30/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.5x | 1.17x | 8.05x | 2.59% | 1.52B | |
| 15.82x | 1.45x | 8.85x | 5.49% | 21.89B | |
| 20.36x | 3.18x | 8.96x | 3.01% | 19.98B | |
| 19.05x | 1.56x | 10.72x | 1.2% | 17.59B | |
| 19.17x | 1.82x | 11.18x | 2.18% | 13.81B | |
| 16.26x | 1.27x | 8.43x | 1.17% | 12.73B | |
| 19.19x | 2.26x | 10.71x | 1.47% | 12B | |
| 27.62x | 2.38x | 11.55x | 1.42% | 8.7B | |
| 26.92x | 1.07x | 7.93x | 2.94% | 8.39B | |
| Average | 19.99x | 1.80x | 9.60x | 2.38% | 12.96B | |
| Weighted average by Cap. | 19.55x | 1.91x | 9.70x | 2.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7947 Stock
- Valuation FP Corporation
Select your edition
All financial news and data tailored to specific country editions
