|
Market Closed -
Euronext Paris
11:55:00 2026-08-27 am EDT
|
5-day change | 1st Jan Change | ||
| 2.700 EUR | +0.75% |
|
0.00% | +20.54% |
| May. 19 | Freelance.com reports 4% revenue growth in Q1 |  |
| Apr. 30 | Freelance.com SA Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Freelance.com
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 452.2 | 370.7 | 217.3 | 169.5 | 126.6 | 152.5 | - |
| Change | - | -18.03% | -41.38% | -21.98% | -25.34% | 20.52% | - |
| Enterprise Value (EV) 1 | 500.3 | 399.6 | 266.8 | 198.7 | 144.8 | 156.5 | 145.7 |
| Change | - | -20.12% | -33.24% | -25.51% | -27.13% | 8.1% | -6.9% |
| P/E | 32.6x | 20.9x | 14.9x | 9.38x | 5.46x | 9.93x | 9.24x |
| PBR | - | - | 1.43x | 1.02x | 0.68x | - | - |
| PEG | - | 0.7x | -0.8x | 0.4x | 0.2x | -0.3x | 1.25x |
| Capitalization / Revenue | 0.9x | 0.46x | 0.25x | 0.16x | 0.12x | 0.14x | 0.14x |
| EV / Revenue | 1x | 0.5x | 0.31x | 0.19x | 0.14x | 0.15x | 0.14x |
| EV / EBITDA | 32.9x | 14.8x | 9.07x | 5.92x | 4.89x | 5.13x | 4.57x |
| EV / EBIT | 36.3x | 16.2x | 10.3x | 6.98x | 6.62x | 6.34x | 5.63x |
| EV / FCF | 58.1x | 16.8x | 11.5x | 10.6x | 29.4x | 10.3x | 9.98x |
| FCF Yield | 1.72% | 5.94% | 8.7% | 9.46% | 3.4% | 9.71% | 10% |
| Dividend per Share 2 | - | - | - | 0.08 | 0.08 | 0.07 | 0.07 |
| Rate of return | - | - | - | 2.67% | 3.57% | 2.61% | 2.61% |
| EPS 2 | 0.25 | 0.32 | 0.26 | 0.32 | 0.41 | 0.27 | 0.29 |
| Distribution rate | - | - | - | 25% | 19.5% | 25.9% | 24.1% |
| Net sales 1 | 502.6 | 800.2 | 857.6 | 1,050 | 1,053 | 1,057 | 1,079 |
| EBITDA 1 | 15.2 | 27 | 29.4 | 33.58 | 29.64 | 30.5 | 31.9 |
| EBIT 1 | 13.8 | 24.7 | 26 | 28.45 | 21.89 | 24.7 | 25.9 |
| Net income 1 | 9.9 | 18.1 | 14.5 | 18 | 23.35 | 15.1 | 16 |
| Net Debt 1 | 48.08 | 28.94 | 49.5 | 29.21 | 18.25 | 4 | -6.8 |
| Reference price 2 | 8.150 | 6.680 | 3.870 | 3.000 | 2.240 | 2.680 | 2.680 |
| Nbr of stocks (in thousands) | 55,485 | 55,489 | 56,147 | 56,506 | 56,502 | 56,497 | - |
| Announcement Date | 4/25/22 | 4/24/23 | 4/22/24 | 4/29/25 | 4/30/26 | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.93x | 0.15x | 5.1x | 2.61% | 176M | |
| 37.51x | 6.83x | 24.26x | 0.92% | 82.35B | |
| 39.9x | 1.32x | 14.22x | 0.93% | 17.73B | |
| 20.37x | 2.08x | 10.25x | 3.61% | 14.34B | |
| 25.42x | 2.84x | 12.15x | 2.94% | 12.19B | |
| 25.46x | 3.55x | 13.64x | 2.27% | 8.22B | |
| 15.69x | 0.66x | 9.37x | 1.37% | 7.15B | |
| 10.4x | 1.22x | 6.52x | 2.02% | 6.2B | |
| 22.07x | 2.38x | 11.21x | -.--% | 5.69B | |
| 18.47x | 0.4x | 9.21x | 4.04% | 5.26B | |
| Average | 22.52x | 2.14x | 11.59x | 2.07% | 15.93B | |
| Weighted average by Cap. | 31.44x | 4.44x | 18.07x | 1.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALFRE Stock
- Valuation Freelance.com
Select your edition
All financial news and data tailored to specific country editions
