|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.480 EUR | +4.20% |
|
+11.71% | +10.71% |
| Nov. 18 | Freelance.com Posts 3% Revenue Growth in Q3 2025 |  |
| 25-10-20 | Freelance.com SA Reports Earnings Results for the Half Year Ended June 30, 2025 | CI |
Company Valuation: Freelance.com
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 154.3 | 452.2 | 370.7 | 217.3 | 169.5 | 140.1 | 140.1 | - |
| Change | - | 193.06% | -18.03% | -41.38% | -21.98% | -17.34% | 0% | - |
| Enterprise Value (EV) 1 | 139.5 | 500.3 | 399.6 | 266.8 | 198.7 | 152.4 | 140.9 | 126.7 |
| Change | - | 258.71% | -20.12% | -33.24% | -25.51% | -23.3% | -7.54% | -10.11% |
| P/E ratio | 23.6x | 32.6x | 20.9x | 14.9x | 9.38x | 8x | 8.86x | 7.4x |
| PBR | - | - | - | 1.43x | 1.02x | 0.77x | 0.72x | 0.66x |
| PEG | - | 0.8x | 0.7x | -0.8x | 0.4x | -2.56x | -0.92x | 0.4x |
| Capitalization / Revenue | 0.47x | 0.9x | 0.46x | 0.25x | 0.16x | 0.13x | 0.13x | 0.13x |
| EV / Revenue | 0.43x | 1x | 0.5x | 0.31x | 0.19x | 0.14x | 0.13x | 0.11x |
| EV / EBITDA | 13.9x | 32.9x | 14.8x | 9.07x | 5.92x | 5.28x | 4.68x | 3.93x |
| EV / EBIT | - | 36.3x | 16.2x | 10.3x | 6.98x | 6.58x | 5.79x | 4.82x |
| EV / FCF | - | 58.1x | 16.8x | 11.5x | 10.6x | 11.1x | 9.09x | 6.88x |
| FCF Yield | - | 1.72% | 5.94% | 8.7% | 9.46% | 8.99% | 11% | 14.5% |
| Dividend per Share 2 | - | - | - | - | 0.08 | 0.07 | 0.075 | 0.075 |
| Rate of return | - | - | - | - | 2.67% | 2.82% | 3.02% | 3.02% |
| EPS 2 | 0.18 | 0.25 | 0.32 | 0.26 | 0.32 | 0.31 | 0.28 | 0.335 |
| Distribution rate | - | - | - | - | 25% | 22.6% | 26.8% | 22.4% |
| Net sales 1 | 325 | 502.6 | 800.2 | 857.6 | 1,050 | 1,072 | 1,079 | 1,107 |
| EBITDA 1 | 10.06 | 15.2 | 27 | 29.4 | 33.58 | 28.85 | 30.1 | 32.2 |
| EBIT 1 | - | 13.8 | 24.7 | 26 | 28.45 | 23.15 | 24.35 | 26.3 |
| Net income 1 | 8.276 | 9.9 | 18.1 | 14.5 | 18 | 17.5 | 15.55 | 18.85 |
| Net Debt 1 | -14.84 | 48.08 | 28.94 | 49.5 | 29.21 | 12.3 | 0.8 | -13.45 |
| Reference price 2 | 4.240 | 8.150 | 6.680 | 3.870 | 3.000 | 2.480 | 2.480 | 2.480 |
| Nbr of stocks (in thousands) | 36,392 | 55,485 | 55,489 | 56,147 | 56,506 | 56,502 | 56,502 | - |
| Announcement Date | 4/26/21 | 4/25/22 | 4/24/23 | 4/22/24 | 4/29/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.68x | 0.14x | 5.09x | 2.94% | 157M | |
| 39.82x | 7.15x | 25.81x | 0.86% | 77.67B | |
| 48.79x | 4.96x | 16.33x | 1.09% | 20.59B | |
| 21.26x | 1.34x | 12.7x | 0.9% | 16.41B | |
| 20x | 2.09x | 10.41x | 3.45% | 13.95B | |
| 20.45x | 2.37x | 10.47x | 3.5% | 9.52B | |
| 15.27x | 1.68x | 8.99x | 1.42% | 8.18B | |
| 33.99x | 3.91x | 15.86x | 1.82% | 7.79B | |
| 28x | 3.24x | 14.91x | -.--% | 6.68B | |
| 14.43x | 0.59x | 8.58x | 1.59% | 5.92B | |
| Average | 24.97x | 2.75x | 12.92x | 1.76% | 16.69B | |
| Weighted average by Cap. | 33.46x | 4.80x | 18.83x | 1.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ALFRE Stock
- Valuation Freelance.com
Select your edition
All financial news and data tailored to specific country editions
