|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.620 EUR | +0.38% |
|
+1.55% | +16.96% |
| May. 19 | Freelance.com reports 4% revenue growth in Q1 |  |
| Apr. 30 | Freelance.com SA Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Freelance.com
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 452.2 | 370.7 | 217.3 | 169.5 | 126.6 | 147.5 | - |
| Change | - | -18.03% | -41.38% | -21.98% | -25.34% | 16.51% | - |
| Enterprise Value (EV) 1 | 500.3 | 399.6 | 266.8 | 198.7 | 144.8 | 151.5 | 140.7 |
| Change | - | -20.12% | -33.24% | -25.51% | -27.13% | 4.58% | -7.13% |
| P/E | 32.6x | 20.9x | 14.9x | 9.38x | 5.46x | 9.67x | 9x |
| PBR | - | - | 1.43x | 1.02x | 0.68x | - | - |
| PEG | - | 0.7x | -0.8x | 0.4x | 0.2x | -0.3x | 1.22x |
| Capitalization / Revenue | 0.9x | 0.46x | 0.25x | 0.16x | 0.12x | 0.14x | 0.14x |
| EV / Revenue | 1x | 0.5x | 0.31x | 0.19x | 0.14x | 0.14x | 0.13x |
| EV / EBITDA | 32.9x | 14.8x | 9.07x | 5.92x | 4.89x | 4.97x | 4.41x |
| EV / EBIT | 36.3x | 16.2x | 10.3x | 6.98x | 6.62x | 6.13x | 5.43x |
| EV / FCF | 58.1x | 16.8x | 11.5x | 10.6x | 29.4x | 9.96x | 9.63x |
| FCF Yield | 1.72% | 5.94% | 8.7% | 9.46% | 3.4% | 10% | 10.4% |
| Dividend per Share 2 | - | - | - | 0.08 | 0.08 | 0.07 | 0.07 |
| Rate of return | - | - | - | 2.67% | 3.57% | 2.68% | 2.68% |
| EPS 2 | 0.25 | 0.32 | 0.26 | 0.32 | 0.41 | 0.27 | 0.29 |
| Distribution rate | - | - | - | 25% | 19.5% | 25.9% | 24.1% |
| Net sales 1 | 502.6 | 800.2 | 857.6 | 1,050 | 1,053 | 1,057 | 1,079 |
| EBITDA 1 | 15.2 | 27 | 29.4 | 33.58 | 29.64 | 30.5 | 31.9 |
| EBIT 1 | 13.8 | 24.7 | 26 | 28.45 | 21.89 | 24.7 | 25.9 |
| Net income 1 | 9.9 | 18.1 | 14.5 | 18 | 23.35 | 15.1 | 16 |
| Net Debt 1 | 48.08 | 28.94 | 49.5 | 29.21 | 18.25 | 4 | -6.8 |
| Reference price 2 | 8.150 | 6.680 | 3.870 | 3.000 | 2.240 | 2.610 | 2.610 |
| Nbr of stocks (in thousands) | 55,485 | 55,489 | 56,147 | 56,506 | 56,502 | 56,497 | - |
| Announcement Date | 4/25/22 | 4/24/23 | 4/22/24 | 4/29/25 | 4/30/26 | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.67x | 0.14x | 4.97x | 2.68% | 168M | |
| 41.58x | 7.44x | 26.85x | 0.86% | 81.33B | |
| 38.54x | 4.51x | 14.73x | 1.19% | 20.34B | |
| 30.36x | 1.26x | 12.67x | 1.07% | 15.59B | |
| 18.94x | 2.04x | 10.09x | 3.7% | 13.64B | |
| 25.13x | 2.83x | 12.13x | 2.98% | 11.88B | |
| 25.29x | 3.48x | 13.42x | 2.31% | 7.83B | |
| 15.22x | 0.66x | 9.5x | 1.38% | 6.93B | |
| 44.08x | 1.99x | 15.52x | 0.47% | 5.24B | |
| 18.09x | 0.39x | 8.85x | 4.08% | 5.13B | |
| Average | 26.69x | 2.47x | 12.87x | 2.07% | 16.81B | |
| Weighted average by Cap. | 34.65x | 4.89x | 19.40x | 1.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALFRE Stock
- Valuation Freelance.com
Select your edition
All financial news and data tailored to specific country editions
