|
End-of-day quote
Korea S.E.
2026-10-23
|
5-day change | 1st Jan Change | ||
| 8,920.00 KRW | +0.45% |
|
+11.64% | +31.37% |
| Sep. 17 | Tranche Update on FreeMs Corporation's Equity Buyback Plan announced on June 15, 2026. | CI |
| Sep. 17 | Tranche Update on FreeMs Corporation's Equity Buyback Plan announced on June 15, 2026. | CI |
Company Valuation: FreeMs Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 79,805 | 104,953 | 36,585 | 74,500 | 72,945 | 36,392 |
| Change | - | 31.51% | -65.14% | 103.63% | -2.09% | -50.11% |
| Enterprise Value (EV) 1 | 48,970 | 65,566 | 3,971 | 41,314 | 44,080 | 2,742 |
| Change | - | 33.89% | -93.94% | 940.37% | 6.69% | -93.78% |
| P/E | 703x | 85.9x | 27.3x | 102x | -50.2x | 40.5x |
| PBR | 1.64x | 1.84x | 0.63x | 1.25x | 1.32x | 0.51x |
| PEG | - | 0x | 2.86x | -2.3x | 0x | -0x |
| Capitalization / Revenue | 4.34x | 4.17x | 1.23x | 3.25x | 4.12x | 1.57x |
| EV / Revenue | 2.66x | 2.6x | 0.13x | 1.8x | 2.49x | 0.12x |
| EV / EBITDA | -182x | 64x | 4.59x | 203x | -20.4x | 6.03x |
| EV / EBIT | -112x | 81.4x | 6.02x | -3,351x | -18.8x | 7.06x |
| EV / FCF | -62.2x | 85.8x | -1.71x | 251x | -60.7x | 6.15x |
| FCF Yield | -1.61% | 1.17% | -58.6% | 0.4% | -1.65% | 16.3% |
| Dividend per Share 2 | 50 | 50 | 50 | 50 | 50 | 130 |
| Rate of return | 0.31% | 0.26% | 0.74% | 0.36% | 0.37% | 1.91% |
| EPS 2 | 23.19 | 226.3 | 247.9 | 136.7 | -271.3 | 167.7 |
| Distribution rate | 216% | 22.1% | 20.2% | 36.6% | -18.4% | 77.5% |
| Net sales 1 | 18,391 | 25,197 | 29,632 | 22,944 | 17,695 | 23,136 |
| EBITDA 1 | -269.3 | 1,025 | 865.6 | 203.5 | -2,166 | 454.7 |
| EBIT 1 | -436.7 | 805.4 | 659.1 | -12.33 | -2,346 | 388.2 |
| Net income 1 | 115.7 | 1,216 | 1,338 | 734 | -1,454 | 898.6 |
| Net Debt 1 | -30,835 | -39,387 | -32,614 | -33,185 | -28,865 | -33,650 |
| Reference price 2 | 16,300.00 | 19,450.00 | 6,780.00 | 13,900.00 | 13,610.00 | 6,790.00 |
| Nbr of stocks (in thousands) | 4,896 | 5,396 | 5,396 | 5,360 | 5,360 | 5,360 |
| Announcement Date | 3/18/21 | 3/17/22 | 3/21/23 | 3/18/24 | 3/14/25 | 3/18/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 29.82M | |
| 23.61x | 2.83x | 15.44x | 2.17% | 221B | |
| 12.26x | 1.33x | 6.25x | 4.08% | 166B | |
| 23.89x | 3.15x | 14.43x | 2.01% | 146B | |
| 32.53x | 4.87x | 20.44x | 1.21% | 142B | |
| 38.44x | 5.1x | 22.93x | 1.3% | 124B | |
| 29.47x | 4.23x | 20.73x | 0.92% | 97.89B | |
| 32.96x | 5.32x | 18.52x | 1.37% | 90.13B | |
| 30.2x | 3.76x | 20.19x | 1.13% | 87.2B | |
| 84.16x | 10.41x | 59.51x | 0.37% | 86.44B | |
| Average | 34.17x | 4.55x | 22.05x | 1.62% | 116.1B | |
| Weighted average by Cap. | 30.93x | 4.09x | 19.74x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A053160 Stock
- Valuation FreeMs Corporation
Select your edition
All financial news and data tailored to specific country editions
