Valuation Gayatri Projects Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. 07:05:08 2026-08-21 am EDT			5-day change	1st Jan Change
21.76 ^INR	+4.77%		+2.84%	+88.73%

Aug. 12	Gayatri Projects Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
May. 14	Gayatri Projects Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,544	5,326	4,343	1,007	1,541	1,194
Change	-	244.85%	-18.45%	-76.81%	52.97%	-22.48%
Enterprise Value (EV) ¹	20,771	25,721	31,573	38,654	37,915	35,012
Change	-	23.83%	22.75%	22.42%	-1.91%	-7.66%
P/E	-2.66x	12.4x	-0.45x	-0.07x	3.72x	0.96x
PBR	0.17x	0.56x	-89.1x	-0.06x	-0.1x	-0.08x
PEG	-	-0x	0x	-0x	-0x	0x
Capitalization / Revenue	0.04x	0.14x	0.14x	0.1x	0.22x	0.18x
EV / Revenue	0.6x	0.66x	1.02x	3.65x	5.29x	5.31x
EV / EBITDA	5.41x	5.99x	-7.92x	-5.87x	45.7x	16.5x
EV / EBIT	6.78x	7.16x	-6.83x	-5.42x	112x	20.8x
EV / FCF	-114x	8.37x	173x	-94.7x	-195x	15.3x
FCF Yield	-0.88%	12%	0.58%	-1.06%	-0.51%	6.54%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-3.104	2.3	-51.19	-80.35	2.21	6.618
Distribution rate	-	-	-	-	-	-
Net sales ¹	34,416	39,066	31,057	10,595	7,161	6,592
EBITDA ¹	3,842	4,295	-3,988	-6,585	830.3	2,117
EBIT ¹	3,065	3,594	-4,625	-7,137	338.6	1,687
Net income ¹	-581.1	431	-9,582	-15,041	414.6	1,239
Net Debt ¹	19,226	20,396	27,230	37,646	36,375	33,818
Reference price ²	8.25	28.45	23.20	5.38	8.23	6.38
Nbr of stocks (in thousands)	187,199	187,199	187,199	187,199	187,199	187,199
Announcement Date	9/7/20	9/2/21	9/5/22	11/24/25	2/5/26	2/11/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	55.8x	2.55x	24.36x	0.07%	96.12B
VINCI	13.13x	1.11x	6.08x	4.46%	77.18B
LARSEN & TOUBRO LIMITED	27.37x	2.09x	20.54x	1.1%	58.78B
COMFORT SYSTEMS USA, INC.	34.09x	4.29x	23.27x	0.2%	58.17B
FERROVIAL N.V.	55.42x	4.42x	28.13x	1.57%	45.26B
HOCHTIEF AG	29.72x	0.73x	12.12x	2.08%	37.56B
EMCOR GROUP, INC.	23.71x	1.62x	14.94x	0.19%	34.26B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	24.52x	0.5x	7.92x	2.41%	33.97B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.47x	0.3x	5.97x	6.3%	26.98B
Average	29.80x	1.96x	15.93x	2.04%	52.03B
Weighted average by Cap.	32.80x	2.16x	17.17x	1.78%