Valuation Genmab A/S Nasdaq

Stocks

Market Closed - Nasdaq Other stock markets 04:00:00 2026-07-20 pm EDT			5-day change	1st Jan Change
27.91 ^USD	-2.82%		-3.09%	-9.38%

Jul. 17	Nordic stocks in North America - Astra Zeneca fell 0.3%	FW
Jul. 16	Nordic stocks in North America, Autoliv fell 1.6 percent	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	172,063	192,229	140,770	94,810	124,862	113,394	-	-
Change	-	11.72%	-26.77%	-32.65%	31.7%	-9.18%	-	-
Enterprise Value (EV) ¹	152,725	169,905	112,635	73,709	114,029	132,730	125,192	112,816
Change	-	11.25%	-33.71%	-34.56%	54.7%	16.4%	-5.68%	-9.89%
P/E	57.8x	35.2x	32.6x	12.3x	20.9x	24.1x	16.8x	11.3x
PBR	7.82x	7.07x	4.5x	2.68x	3.47x	2.74x	2.35x	1.96x
PEG	-	0.4x	-1.5x	0.1x	-1x	-1.1x	0.4x	0.2x
Capitalization / Revenue	20.3x	13.2x	8.54x	4.4x	5.31x	4.04x	3.43x	2.84x
EV / Revenue	18x	11.6x	6.84x	3.42x	4.85x	4.73x	3.79x	2.83x
EV / EBITDA	46.8x	25.3x	20.1x	10.4x	15.9x	15.4x	10.9x	6.86x
EV / EBIT	50.6x	26.7x	21.2x	10.5x	17x	17.4x	12.6x	7.99x
EV / FCF	77.3x	47.3x	16.1x	9.72x	15.7x	24.6x	14.7x	8.06x
FCF Yield	1.29%	2.12%	6.23%	10.3%	6.36%	4.06%	6.81%	12.4%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	45.54	83.65	66.02	121.4	97.08	76.63	109.9	163.8
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	8,482	14,595	16,474	21,526	23,497	28,064	33,021	39,873
EBITDA ¹	3,266	6,719	5,616	7,116	7,175	8,617	11,515	16,435
EBIT ¹	3,018	6,357	5,321	7,003	6,727	7,647	9,966	14,128
Net income ¹	3,008	5,522	4,352	7,844	6,083	4,756	7,083	10,527
Net Debt ¹	-19,338	-22,324	-28,135	-21,101	-10,833	19,337	11,799	-577.6
Reference price ²	2,630.00	2,941.00	2,155.00	1,492.50	2,027.00	1,847.00	1,847.00	1,847.00
Nbr of stocks (in thousands)	65,423	65,362	65,322	63,524	61,599	61,393	-	-
Announcement Date	2/16/22	2/22/23	2/14/24	2/12/25	2/17/26	-	-	-

¹DKK in Million²DKK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARGENX SE	32.53x	8.12x	25.44x	0.05%	53.83B
WUXI APPTEC CO., LTD.	19.5x	6.01x	13.15x	1.63%	52.1B
INSMED INCORPORATED	-42.48x	13.5x	-39.59x	-.--%	23.48B
BIONTECH SE	-18.22x	4.32x	-7.57x	-.--%	23.13B
WUXI BIOLOGICS (CAYMAN) INC.	24.24x	4.75x	12.54x	-.--%	19.36B
PHARMAESSENTIA CORPORATION	45.88x	18.59x	47.88x	0.08%	15.2B
SICHUAN KELUN-BIOTECH BIOPHARMACEUTICAL CO., LTD.	-505.73x	35.47x	-1462.84x	-.--%	14.83B
EXELIXIS, INC.	17.57x	5.11x	11.88x	-.--%	14.06B
MADRIGAL PHARMACEUTICALS, INC.	-76.98x	8.2x	-73.34x	-.--%	12.76B
Average	-55.96x	11.56x	-163.60x	0.2%	25.42B
Weighted average by Cap.	-25.00x	9.81x	-89.79x	0.39%