Valuation Glencore plc Johannesburg S.E.

Stocks

End-of-day quote Johannesburg S.E. 2026-09-17			5-day change	1st Jan Change
126.17 ^ZAR	+0.86%		-3.58%	+38.42%

Sep. 17	Jefferies-linked fund suing Radiant World says it may only hold $10,000 in cash	RE
Sep. 17	Glencore suspends its iron ore trading head amid legal dispute with Radiant World, Bloomberg News reports	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	66,484	84,943	73,181	53,787	64,096	90,921	-	-
Change	-	27.77%	-13.85%	-26.5%	19.17%	41.85%	-	-
Enterprise Value (EV) ¹	97,884	111,797	103,497	90,192	103,501	127,159	124,031	120,752
Change	-	14.21%	-7.42%	-12.86%	14.76%	22.86%	-2.46%	-2.64%
P/E	13.4x	5x	17.7x	-34x	182x	12.5x	12.8x	12.6x
PBR	1.82x	1.89x	1.69x	1.2x	1.68x	2.23x	2.1x	1.92x
PEG	-	0x	-0.2x	0x	-1x	0x	-5.72x	8.19x
Capitalization / Revenue	0.33x	0.33x	0.34x	0.23x	0.26x	0.28x	0.32x	0.32x
EV / Revenue	0.48x	0.44x	0.48x	0.39x	0.42x	0.39x	0.43x	0.43x
EV / EBITDA	4.59x	3.28x	6.05x	6.28x	7.67x	6.31x	6.06x	5.95x
EV / EBIT	6.75x	4.19x	9.96x	13x	17.3x	9.4x	9.3x	9.32x
EV / FCF	18.7x	11.8x	15.8x	20.3x	-357x	22.5x	15.1x	17.8x
FCF Yield	5.36%	8.48%	6.33%	4.93%	-0.28%	4.44%	6.61%	5.61%
Dividend per Share ²	0.26	0.44	0.13	0.1	0.1	0.2571	0.2649	0.3045
Rate of return	5.12%	6.61%	2.16%	2.26%	1.83%	3.32%	3.42%	3.93%
EPS ²	0.38	1.33	0.34	-0.13	0.03	0.6194	0.6055	0.6148
Distribution rate	68.4%	33.1%	38.2%	-76.9%	333%	41.5%	43.8%	49.5%
Net sales ¹	203,751	255,984	217,829	230,944	247,535	324,792	285,571	282,728
EBITDA ¹	21,323	34,060	17,102	14,358	13,500	20,157	20,466	20,282
EBIT ¹	14,495	26,657	10,392	6,938	5,978	13,528	13,335	12,954
Net income ¹	4,974	17,320	4,280	-1,634	400	7,320	7,165	7,186
Net Debt ¹	31,400	26,854	30,316	36,405	39,405	36,239	33,110	29,831
Reference price ²	5.077	6.656	6.013	4.424	5.472	7.747	7.747	7.747
Nbr of stocks (in thousands)	13,094,998	12,762,238	12,169,709	12,157,132	11,713,994	11,736,770	-	-
Announcement Date	2/15/22	2/15/23	2/21/24	2/19/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	16.42x	3.94x	7.08x	3.54%	218B
RIO TINTO PLC	11.41x	2.84x	6.15x	5.15%	166B
GRUPO MÉXICO, S.A.B. DE C.V.	14.65x	4.21x	6.95x	3.25%	96.99B
GLENCORE PLC	12.4x	0.39x	6.27x	3.35%	90.11B
SAUDI ARABIAN MINING COMPANY (MAADEN)	26.39x	6.41x	17x	-.--%	65.1B
ANGLO AMERICAN PLC	55x	3.12x	7.65x	2.33%	56.38B
TECK RESOURCES LIMITED	15.08x	3.07x	6.08x	0.6%	31.63B
FRESNILLO PLC	13.18x	4.24x	6.51x	4.5%	28.89B
HINDUSTAN ZINC LIMITED	12.81x	4.59x	8.11x	4%	25.04B
Average	19.70x	3.64x	7.98x	2.97%	86.44B
Weighted average by Cap.	18.01x	3.47x	7.61x	3.37%