Company Valuation: Global Compliance Applications Corp.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 15.23 6.979 3.694 2.856 1.781 4.56
Change - -54.17% -47.07% -22.69% -37.64% 156.03%
Enterprise Value (EV) 1 14.65 7.407 4.258 3.455 2.436 5.25
Change - -49.45% -42.52% -18.86% -29.49% 115.52%
P/E 41.4x -3.06x -1.5x -1.79x -1.28x -2.19x
PBR -145x -6.84x -1.75x -1x -0.52x -1.2x
PEG - 0x 0.1x 0x 0x -0.1x
Capitalization / Revenue 4,532x 948x 443x 219x 255x 346x
EV / Revenue 4,361x 1,006x 511x 264x 349x 398x
EV / EBITDA -5.52x -3.65x -1.91x -2.32x -1.71x -
EV / EBIT -5.52x -3.65x -1.91x -2.32x -1.71x -7.23x
EV / FCF -9.36x -5.95x -42.1x 3,414x -5.82x -15.7x
FCF Yield -10.7% -16.8% -2.38% 0.03% -17.2% -6.35%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.002053 -0.0114 -0.01 -0.005578 -0.0039 -0.004569
Distribution rate - - - - - -
Net sales 1 0.00336 0.00736 0.008332 0.0131 0.00698 0.0132
EBITDA 1 -2.655 -2.027 -2.233 -1.489 -1.422 -
EBIT 1 -2.655 -2.028 -2.234 -1.49 -1.422 -0.7259
Net income 1 0.3219 -2.099 -2.17 -1.492 -1.233 -1.747
Net Debt 1 -0.574 0.4277 0.5636 0.5985 0.6548 0.6898
Reference price 2 0.085000 0.035000 0.015000 0.010000 0.005000 0.010000
Nbr of stocks (in thousands) 179,145 199,402 246,277 285,608 356,194 455,989
Announcement Date 10/29/21 10/31/22 11/24/23 12/13/24 12/20/25 11/3/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.76M
26.62x9.92x16.06x0.74% 3,940B
95.56x43.75x70.51x-.--% 386B
17.4x5.28x9.17x1.77% 362B
29.16x5.96x18.52x1.28% 271B
199.12x17.65x51.68x-.--% 256B
1864.04x36.18x118.37x-.--% 223B
24.18x15.46x18.42x-.--% 130B
71.34x6.52x17.07x-.--% 106B
13.12x3.49x7.29x-.--% 93.14B
Average 260.06x 16.02x 36.34x 0.42% 576.75B
Weighted average by Cap. 109.90x 13.02x 24.86x 0.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Global Compliance Applications Corp.

Historical PBR trend

Valuation ratios - PBR - Global Compliance Applications Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Global Compliance Applications Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Global Compliance Applications Corp.

  1. Stock Market
  2. Stocks
  3. APP Stock
  4. Valuation Global Compliance Applications Corp.