Company Valuation: Glorious Property Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Market Cap 1 2,840 1,477 1,640 1,536 606.6 70.73
Change - -48% 11.08% -6.35% -60.52% -88.34%
Enterprise Value (EV) 1 25,949 26,698 21,510 21,429 21,499 22,683
Change - 2.89% -19.43% -0.38% 0.33% 5.51%
P/E 5.41x -1.54x 21.1x -0.3x -1.95x -0.02x
PBR 0.45x 0.28x 0.3x 5.3x -84x -0.02x
PEG - 0x -0x 0x 0x -0x
Capitalization / Revenue 0.28x 0.25x 0.58x 0.46x 0.1x 0.03x
EV / Revenue 2.57x 4.6x 7.66x 6.46x 3.37x 8.59x
EV / EBITDA 5.22x -47.4x 34.9x -12.7x 5.99x 47x
EV / EBIT 5.23x -47.1x 35.2x -12.7x 6x 47.6x
EV / FCF 10.7x 19.9x 2.63x 7.93x -134x -18.6x
FCF Yield 9.31% 5.01% 38.1% 12.6% -0.75% -5.39%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0674 -0.1228 0.01 -0.6609 -0.04 -0.38
Distribution rate - - - - - -
Net sales 1 10,091 5,807 2,808 3,318 6,385 2,640
EBITDA 1 4,967 -563.4 615.5 -1,686 3,589 482.8
EBIT 1 4,963 -566.7 611.8 -1,692 3,583 476.4
Net income 1 525.3 -957.1 81 -5,150 -297.4 -2,949
Net Debt 1 23,109 25,222 19,870 19,893 20,893 22,613
Reference price 2 0.364465 0.189513 0.210510 0.197151 0.077842 0.009077
Nbr of stocks (in thousands) 7,792,646 7,792,646 7,792,646 7,792,646 7,792,646 7,792,646
Announcement Date 4/29/19 5/14/20 4/29/21 7/22/22 4/27/23 4/30/24
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.93M
64.94x - - - 69.9B
12.56x4.4x11.29x3.83% 39.6B
18.68x4.05x16.29x1.31% 28.21B
5.7x0.76x1.57x8.68% 27.62B
14.58x3.16x15.14x2.4% 26.41B
8.07x1.47x8.25x4.39% 26.72B
10.26x2.01x7.76x4.09% 20.57B
8.52x3.02x7.05x-.--% 20.18B
13.34x6.46x16.98x1.63% 18.65B
Average 17.40x 3.17x 10.54x 3.29% 27.79B
Weighted average by Cap. 25.02x 3.15x 10.52x 3.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Glorious Property Holdings Limited

Historical PBR trend

Valuation ratios - PBR - Glorious Property Holdings Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Glorious Property Holdings Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Glorious Property Holdings Limited

  1. Stock Market
  2. Stocks
  3. 845 Stock
  4. Valuation Glorious Property Holdings Limited