|
Market Closed -
NSE India S.E.
07:05:08 2026-09-16 am EDT
|
5-day change | 1st Jan Change | ||
| 725.35 INR | -2.41% |
|
-7.65% | -2.26% |
| Aug. 13 | India's goods trade deficit hits 6-month high as imports rise amid Middle East conflict | RE |
| Aug. 12 | Gokaldas Exports Limited, Q1 2027 Earnings Call, Aug 12, 2026 |
Company Valuation: Gokaldas Exports Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,844 | 21,566 | 44,742 | 57,627 | 42,498 | 53,149 | - | - |
| Change | - | -9.56% | 107.47% | 28.8% | -26.25% | 25.06% | - | - |
| Enterprise Value (EV) 1 | 23,844 | 22,870 | 51,517 | 64,418 | 48,024 | 58,890 | 58,357 | 58,309 |
| Change | - | -4.09% | 125.26% | 25.04% | -25.45% | 22.63% | -0.91% | -0.08% |
| P/E | 18.3x | 13.1x | 34.4x | 37.6x | 44.3x | 27.2x | 17.3x | 13.4x |
| PBR | 3.37x | 2.43x | 3.46x | 2.77x | 1.97x | 2.11x | 1.91x | 1.83x |
| PEG | - | 0.6x | -1.4x | 8.2x | -1.1x | 0x | 0.3x | 0.5x |
| Capitalization / Revenue | 1.33x | 0.97x | 1.88x | 1.49x | 1.07x | 1.11x | 0.92x | 0.8x |
| EV / Revenue | 1.33x | 1.03x | 2.17x | 1.67x | 1.2x | 1.23x | 1.01x | 0.88x |
| EV / EBITDA | 11.6x | 8.45x | 20.3x | 16.7x | 11.6x | 12.1x | 8.86x | 7.39x |
| EV / EBIT | 16.3x | 11.5x | 31.2x | 25x | 19.4x | 19x | 12.9x | 10.2x |
| EV / FCF | 63.8x | 9.44x | -5.96x | -49.2x | -28.2x | 36x | 26.8x | 28.2x |
| FCF Yield | 1.57% | 10.6% | -16.8% | -2.03% | -3.55% | 2.78% | 3.73% | 3.54% |
| Dividend per Share 2 | - | - | 1 | - | - | 1.25 | 1.25 | 1 |
| Rate of return | - | - | 0.14% | - | - | 0.17% | 0.17% | 0.14% |
| EPS 2 | 22.14 | 27.2 | 20.51 | 21.45 | 13.11 | 26.69 | 41.95 | 54.08 |
| Distribution rate | - | - | 4.88% | - | - | 4.68% | 2.98% | 1.85% |
| Net sales 1 | 17,903 | 22,222 | 23,789 | 38,642 | 39,876 | 47,870 | 57,495 | 66,070 |
| EBITDA 1 | 2,055 | 2,708 | 2,540 | 3,865 | 4,142 | 4,879 | 6,583 | 7,893 |
| EBIT 1 | 1,466 | 1,990 | 1,652 | 2,581 | 2,473 | 3,093 | 4,514 | 5,691 |
| Net income 1 | 1,171 | 1,730 | 1,310 | 1,585 | 1,001 | 2,155 | 3,168 | 4,075 |
| Net Debt 1 | - | 1,304 | 6,775 | 6,791 | 5,526 | 5,740 | 5,208 | 5,160 |
| Reference price 2 | 404.30 | 356.00 | 705.90 | 806.35 | 580.20 | 725.35 | 725.35 | 725.35 |
| Nbr of stocks (in thousands) | 58,977 | 60,578 | 63,383 | 71,466 | 73,247 | 73,274 | - | - |
| Announcement Date | 4/29/22 | 5/25/23 | 5/26/24 | 5/21/25 | 5/22/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.85x | 1.26x | 12.34x | 0.17% | 568M | |
| 18.12x | 2.77x | 9.16x | 3.22% | 231B | |
| 18.13x | 2.39x | 12.11x | 1.15% | 19.97B | |
| 18.19x | 3.48x | 8.59x | 3.2% | 13.65B | |
| 10.22x | 0.88x | 4.5x | -.--% | 10.89B | |
| 16.85x | 1.98x | 7.77x | 2.21% | 8.5B | |
| 12.87x | 1.31x | 8.59x | 3.01% | 7.63B | |
| 10.06x | 1.31x | 5.73x | 7.76% | 6.39B | |
| Average | 16.54x | 1.92x | 8.60x | 2.59% | 37.37B | |
| Weighted average by Cap. | 17.51x | 2.61x | 9.04x | 3.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GOKEX Stock
- Valuation Gokaldas Exports Limited
Select your edition
All financial news and data tailored to specific country editions
