Company Valuation: Golden Ridge Resources Ltd.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 16.57 6.287 4.091 4.391 4.391 3.512
Change - -62.05% -34.93% 7.33% 0% -20%
Enterprise Value (EV) 1 11.84 0.7194 0.2064 1.678 2.24 -1.315
Change - -93.92% -71.32% 713.13% 33.47% -158.74%
P/E -1.78x -3.69x -1.48x -8.04x -8.9x 6.11x
PBR 2.14x 0.77x 0.66x 0.77x 0.72x 0.41x
PEG - 0x -0x 0.1x 0.92x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -15.3x -0.77x -0.72x -2.86x -3.94x -2.36x
EV / EBIT -1.43x -0.41x -0.07x -2.79x -3.8x -2.6x
EV / FCF 12.6x 2.07x -0.16x -1.26x -1.88x -3.29x
FCF Yield 7.95% 48.4% -634% -79.3% -53.3% -30.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1822 -0.0298 -0.0472 -0.009327 -0.008425 0.009823
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.7717 -0.9383 -0.2872 -0.5873 -0.5683 0.5568
EBIT 1 -8.29 -1.752 -2.852 -0.6019 -0.5891 0.5069
Net income 1 -7.341 -1.701 -2.758 -0.5456 -0.4932 0.5751
Net Debt 1 -4.725 -5.567 -3.885 -2.713 -2.151 -4.828
Reference price 2 0.3250 0.1100 0.0700 0.0750 0.0750 0.0600
Nbr of stocks (in thousands) 50,973 57,152 58,441 58,541 58,541 58,541
Announcement Date 10/28/21 10/28/22 10/30/23 10/22/24 10/28/25 10/28/26
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.87M
15.96x3.73x6.78x3.63% 208B
10.76x2.54x5.66x5.58% 147B
13.32x3.9x6.42x3.71% 94.05B
10.8x0.36x5.81x3.39% 81.15B
25.96x5.77x15.86x-.--% 60.4B
118.73x3.12x7.63x1.16% 55.97B
12.02x2.93x5.52x0.55% 31.74B
11.45x4.25x7.17x4.31% 25.94B
12.14x3.9x5.9x5.05% 26.08B
Average 25.68x 3.39x 7.42x 3.04% 73B
Weighted average by Cap. 22.23x 3.25x 7.14x 3.46%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Golden Ridge Resources Ltd.

Historical PBR trend

Valuation ratios - PBR - Golden Ridge Resources Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Golden Ridge Resources Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Golden Ridge Resources Ltd.

  1. Stock Market
  2. Stocks
  3. GLDN Stock
  4. Valuation Golden Ridge Resources Ltd.