Valuation Great River Smart Logistics Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-11-06			5-day change	1st Jan Change
7.400 ^CNY	-3.52%		+0.95%	-33.51%

Oct. 29	Great River Smart Logistics Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
Aug. 28	Great River Smart Logistics Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,546	8,668	8,851	5,133	5,092	3,389	-	-
Change	-	-24.92%	2.11%	-42.01%	-0.8%	-33.44%	-	-
Enterprise Value (EV)	11,546	8,668	8,851	5,133	5,092	3,389	3,389	3,389
Change	-	-24.92%	2.11%	-42.01%	-0.8%	-33.44%	0%	0%
P/E	44.6x	38.4x	29.8x	33x	-11.8x	49.3x	19x	12.8x
PBR	4.93x	3.92x	3.39x	2.08x	2.63x	1.57x	1.46x	1.34x
PEG	-	-2.8x	1x	-0.7x	0x	-0x	0x	0.3x
Capitalization / Revenue	10.6x	6.86x	5.72x	3.54x	4.28x	2.53x	2.13x	1.79x
EV / Revenue	0x	0x	0x	0x	0x	2.53x	2.13x	1.79x
EV / EBITDA	0x	0x	0x	0x	0x	4.83x	3.61x	2.87x
EV / EBIT	0x	0x	0x	0x	-0x	40.2x	14.4x	9.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.3	0.3	0.25	-	-	-	-	-
Rate of return	1.16%	1.56%	1.29%	-	-	-	-	-
EPS ²	0.58	0.5	0.65	0.34	-0.94	0.15	0.39	0.58
Distribution rate	51.7%	60%	38.5%	-	-	-	-	-
Net sales ¹	1,088	1,263	1,547	1,450	1,190	1,339	1,594	1,893
EBITDA ¹	664.3	653.2	858.5	977.7	388.6	701.2	939.4	1,181
EBIT ¹	394.5	296.7	413.5	225.1	-328	84.21	235.5	360.7
Net income ¹	258.1	224	278.1	158.3	-429.7	70.48	180.8	265.8
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	25.850	19.200	19.390	11.220	11.130	7.400	7.400	7.400
Nbr of stocks (in thousands)	446,640	451,483	456,475	457,490	457,490	458,005	-	-
Announcement Date	4/11/22	4/14/23	4/12/24	4/27/25	4/28/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GREAT RIVER SMART LOGISTICS CO., LTD.	51.13x	-	-	-	508M
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED	28.4x	10.56x	17.9x	0.49%	47.47B
INTERNATIONAL CONTAINER TERMINAL SERVICES, INC.	21.68x	7.88x	12.27x	2.43%	26.13B
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD.	8.03x	3.31x	9.57x	3.91%	19.8B
CHINA MERCHANTS PORT HOLDINGS COMPANY LIMITED	9.49x	6.4x	11.1x	5.05%	8.93B
MISC	12.22x	3.05x	7.89x	4.77%	8.81B
QINGDAO PORT INTERNATIONAL CO., LTD.	7.83x	-	-	5.43%	8.95B
JSW INFRASTRUCTURE LIMITED	47.75x	13.1x	28.4x	0.26%	8.33B
Average	23.32x	7.38x	14.52x	3.19%	16.11B
Weighted average by Cap.	21.41x	8.08x	14.77x	2.36%