Valuation Great River Smart Logistics Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-09-03			5-day change	1st Jan Change
9.640 ^CNY	-0.52%		+8.19%	-13.39%

Aug. 28	Great River Smart Logistics Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
Apr. 28	Great River Smart Logistics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,546	8,668	8,851	5,133	5,092	4,410	-	-
Change	-	-24.92%	2.11%	-42.01%	-0.8%	-13.39%	-	-
Enterprise Value (EV)	11,546	8,668	8,851	5,133	5,092	4,410	4,410	4,410
Change	-	-24.92%	2.11%	-42.01%	-0.8%	-13.39%	0%	0%
P/E	44.6x	38.4x	29.8x	33x	-11.8x	64.3x	24.7x	16.6x
PBR	4.93x	3.92x	3.39x	2.08x	2.63x	2.05x	1.91x	1.75x
PEG	-	-2.8x	1x	-0.7x	0x	-1x	0x	0.3x
Capitalization / Revenue	10.6x	6.86x	5.72x	3.54x	4.28x	3.29x	2.77x	2.33x
EV / Revenue	0x	0x	0x	0x	0x	3.29x	2.77x	2.33x
EV / EBITDA	0x	0x	0x	0x	0x	6.29x	4.69x	3.73x
EV / EBIT	0x	0x	0x	0x	-0x	52.4x	18.7x	12.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.3	0.3	0.25	-	-	-	-	-
Rate of return	1.16%	1.56%	1.29%	-	-	-	-	-
EPS ²	0.58	0.5	0.65	0.34	-0.94	0.15	0.39	0.58
Distribution rate	51.7%	60%	38.5%	-	-	-	-	-
Net sales ¹	1,088	1,263	1,547	1,450	1,190	1,339	1,594	1,893
EBITDA ¹	664.3	653.2	858.5	977.7	388.6	701.2	939.4	1,181
EBIT ¹	394.5	296.7	413.5	225.1	-328	84.21	235.5	360.7
Net income ¹	258.1	224	278.1	158.3	-429.7	70.48	180.8	265.8
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	25.850	19.200	19.390	11.220	11.130	9.640	9.640	9.640
Nbr of stocks (in thousands)	446,640	451,483	456,475	457,490	457,490	457,490	-	-
Announcement Date	4/11/22	4/14/23	4/12/24	4/27/25	4/28/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GREAT RIVER SMART LOGISTICS CO., LTD.	64.27x	-	-	-	656M
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED	25.87x	9.72x	16.73x	0.55%	41.59B
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD.	8.73x	3.32x	7.83x	3.67%	19.12B
CHINA MERCHANTS PORT HOLDINGS COMPANY LIMITED	9.11x	6.13x	10.71x	5.23%	8.69B
MISC	12.15x	3.06x	7.81x	4.98%	8.58B
QINGDAO PORT INTERNATIONAL CO., LTD.	7.48x	-	-	5.69%	8.42B
SOCIÉTÉ D'EXPLOITATION DES PORTS	33.59x	9.76x	17.47x	1.47%	6.83B
WESTPORTS HOLDINGS	18.89x	7.54x	12.02x	3.94%	5.84B
Average	22.51x	6.59x	12.10x	3.65%	12.47B
Weighted average by Cap.	18.76x	7.25x	13.18x	2.65%