Company Valuation: Guangzhou R&F Properties Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 8,865 6,306 3,883 4,795 1,720 575.1
Change - -28.86% -38.43% 23.5% -64.14% -66.56%
Enterprise Value (EV) 135,784 120,664 125,444 4,795 1,720 575.1
Change - -11.14% 3.96% -96.18% -64.14% -66.56%
P/E -1x -0.4x -0.19x - -0.1x -
PBR 0.11x 0.12x 0.12x - - -
PEG - -0x -0x - - -
Capitalization / Revenue 116,035x 179,199x 107,148x 270,909x - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.1 - - - - -
Rate of return 4.23% - - - - -
EPS 2 -2.358 -4.194 -5.374 - -4.377 -
Distribution rate -4.24% - - - - -
Net sales 76,401 35,193 36,239 17,701 - -
EBITDA -963.5 590.8 -2,127 -3,500 - -
EBIT -2,655 -1,533 -4,239 -5,141 - -
Net income -8,848 -15,737 - - -16,425 -
Net Debt 126,919 114,358 121,562 - - -
Reference price 2 2.3626 1.6807 1.0348 1.2780 0.4583 0.1533
Nbr of stocks (in thousands) 3,752,367 3,752,367 3,752,367 3,752,367 3,752,367 3,752,367
Announcement Date 3/31/22 3/31/23 3/28/24 3/30/25 3/31/26 -
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 85.67M
15.47x4.91x13.22x3.27% 44.06B
18.1x3.98x16x1.35% 28.58B
8.24x1.5x7.91x4.38% 27.18B
5.57x0.69x1.45x8.98% 26.81B
14.22x3.08x14.75x2.53% 26.05B
10.41x2.1x8.95x4.03% 20.95B
7.98x0.88x3.22x2.8% 20.41B
13.12x6.41x16.85x1.66% 19.22B
9.85x1.47x12.27x3.89% 18.02B
Average 11.44x 2.78x 10.51x 3.66% 23.13B
Weighted average by Cap. 11.90x 2.95x 10.71x 3.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 2777 Stock
  4. Valuation Guangzhou R&F Properties Co., Ltd.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!