|
Market Closed -
NYSE
04:00:03 2026-11-09 pm EST
|
5-day change | 1st Jan Change | ||
| 160.84 USD | -0.35% |
|
-0.98% | -19.98% |
| Nov. 02 | Gore Mutual Insurance Company Deploys Guidewire Pronavigator Across Claims and Personal Lines Underwriting Operations | CI |
| Oct. 27 | Guidewire Software, Inc. - Analyst/Investor Day |
Company Valuation: Guidewire Software, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,514 | 6,908 | 12,405 | 19,047 | 12,650 | 13,188 | - | - |
| Change | - | 6.05% | 79.57% | 53.54% | -33.58% | 4.25% | - | - |
| Enterprise Value (EV) 1 | 6,514 | 6,507 | 11,675 | 18,238 | 12,113 | 12,225 | 11,696 | 13,188 |
| Change | - | -0.12% | 79.43% | 56.22% | -33.58% | 0.93% | -4.33% | 12.75% |
| P/E | -36x | -62.4x | -2,144x | 279x | 93.2x | 73.2x | 52.7x | 36x |
| PBR | - | 5.81x | 9.28x | 13.3x | 10.9x | 8.53x | 6.45x | 4.91x |
| PEG | - | 1.7x | 22.6x | -0x | 1x | 2.1x | 1.4x | 0.8x |
| Capitalization / Revenue | 8.02x | 7.63x | 12.7x | 15.8x | 8.57x | 7.68x | 6.63x | 5.77x |
| EV / Revenue | 8.02x | 7.19x | 11.9x | 15.2x | 8.21x | 7.12x | 5.88x | 5.77x |
| EV / EBITDA | -252x | 220x | 100x | 80.5x | 33.5x | 27.9x | 20.8x | 17.2x |
| EV / EBIT | -144x | 557x | 117x | 87.6x | 35.6x | 29.5x | 22x | 19.2x |
| EV / FCF | -109x | 310x | 65.9x | 65x | 33.8x | 28.5x | 22.1x | 21.4x |
| FCF Yield | -0.92% | 0.32% | 1.52% | 1.54% | 2.96% | 3.51% | 4.53% | 4.66% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2.16 | -1.36 | -0.07 | 0.81 | 1.63 | 2.199 | 3.05 | 4.468 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 812.6 | 905.3 | 980.5 | 1,202 | 1,475 | 1,718 | 1,988 | 2,286 |
| EBITDA 1 | -25.83 | 29.63 | 116.3 | 226.6 | 361.1 | 437.9 | 562.1 | 764.5 |
| EBIT 1 | -45.29 | 11.68 | 99.5 | 208.2 | 339.9 | 414.5 | 531.1 | 685.6 |
| Net income 1 | -180.4 | -111.9 | -6.103 | 69.8 | 139.3 | 184 | 256.5 | 359.7 |
| Net Debt 1 | - | -401.5 | -730.6 | -808.6 | -537.2 | -962.7 | -1,492 | - |
| Reference price 2 | 77.72 | 84.82 | 150.07 | 226.22 | 151.94 | 160.84 | 160.84 | 160.84 |
| Nbr of stocks (in thousands) | 83,816 | 81,445 | 82,663 | 84,195 | 83,256 | 81,993 | - | - |
| Announcement Date | 9/6/22 | 9/7/23 | 9/5/24 | 9/4/25 | 9/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 73.42x | 7.14x | 28.02x | -.--% | 13.23B | |
| 26.64x | 9.92x | 16.09x | 0.74% | 3,940B | |
| 95.82x | 43.76x | 70.53x | -.--% | 386B | |
| 17.4x | 5.28x | 9.17x | 1.77% | 362B | |
| 29.21x | 5.96x | 18.52x | 1.28% | 271B | |
| 203.65x | 17.65x | 51.68x | -.--% | 256B | |
| 1789.01x | 36.18x | 118.37x | -.--% | 223B | |
| 24.07x | 15.46x | 18.42x | -.--% | 130B | |
| 71.34x | 6.52x | 17.07x | -.--% | 106B | |
| 13.1x | 3.49x | 7.29x | -.--% | 93.14B | |
| Average | 234.37x | 15.14x | 35.52x | 0.38% | 578B | |
| Weighted average by Cap. | 107.16x | 13.01x | 24.88x | 0.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GWRE Stock
- Valuation Guidewire Software, Inc.
Select your edition
All financial news and data tailored to specific country editions
