Valuation Guizhou Transportation Planning Survey&Design Academe Co.,Ltd.

Stocks

End-of-day quote Shanghai S.E. 2026-10-29			5-day change	1st Jan Change
9.460 ^CNY	-3.27%		-0.32%	-5.59%

Oct. 29	Guizhou Transportation Planning Survey&Design Academe Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
Aug. 24	Guizhou Transportation Planning Survey&Design Academe Co.,Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,450	4,158	2,962	2,687	1,769	3,067
Change	-	20.51%	-28.75%	-9.3%	-34.14%	73.36%
Enterprise Value (EV) ¹	3,987	4,741	3,674	2,960	1,945	3,146
Change	-	18.91%	-22.51%	-19.42%	-34.28%	61.69%
P/E	6.68x	12x	17.5x	47.9x	-5.84x	-7.95x
PBR	1.14x	1.26x	0.88x	0.8x	0.59x	1.18x
PEG	-	-0.4x	-0.3x	-0.7x	0x	-0.3x
Capitalization / Revenue	1.23x	1.37x	1.37x	1.33x	1.18x	2.29x
EV / Revenue	1.43x	1.56x	1.7x	1.46x	1.29x	2.35x
EV / EBITDA	6.01x	9.53x	13.1x	18.7x	-10.1x	-8.73x
EV / EBIT	6.44x	10.6x	15.8x	26.6x	-8.42x	-8.03x
EV / FCF	7.28x	-9.32x	4,813x	8.41x	56.3x	12.5x
FCF Yield	13.7%	-10.7%	0.02%	11.9%	1.78%	7.98%
Dividend per Share ²	0.4923	0.33	0.163	0.055	-	-
Rate of return	4.48%	2.49%	1.73%	0.64%	-	-
EPS ²	1.646	1.1	0.54	0.18	-0.99	-1.26
Distribution rate	29.9%	30%	30.2%	30.6%	-	-
Net sales ¹	2,798	3,039	2,156	2,021	1,505	1,341
EBITDA ¹	663	497.6	281.1	158	-193.6	-360.4
EBIT ¹	618.6	449.3	233.2	111.3	-231	-391.9
Net income ¹	513.6	343	170.1	56.59	-306.5	-386
Net Debt ¹	536.8	583.1	711.4	273.6	176	78.2
Reference price ²	10.992	13.250	9.440	8.630	5.780	10.020
Nbr of stocks (in thousands)	313,870	313,804	313,804	311,320	306,125	306,125
Announcement Date	4/1/21	3/24/22	4/21/23	4/26/24	4/3/25	4/3/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GUIZHOU TRANSPORTATION PLANNING SURVEY&DESIGN ACADEME CO.,LTD.	-	-	-	-	435M
QUANTA SERVICES, INC.	51.98x	2.5x	23.47x	0.07%	95.5B
VINCI	12.14x	1.03x	5.7x	4.8%	67.59B
LARSEN & TOUBRO LIMITED	25.58x	1.96x	19.83x	1.14%	55.51B
COMFORT SYSTEMS USA, INC.	26.12x	3.2x	17.76x	0.25%	46.32B
FERROVIAL N.V.	52.95x	4.14x	25.95x	1.78%	40.92B
HOCHTIEF AG	26.55x	0.66x	10.87x	2.34%	32.27B
EMCOR GROUP, INC.	20.54x	1.44x	13.31x	0.23%	30.41B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.32x	0.34x	6.69x	5.3%	28.58B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.89x	0.41x	6.53x	2.79%	27.36B
Average	27.01x	1.74x	14.46x	2.08%	42.49B
Weighted average by Cap.	30.19x	1.93x	15.87x	1.86%