Valuation Guizhou Wire Rope Incorporated Company

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-07-03			5-day change	1st Jan Change
9.400 ^CNY	+6.82%		+4.68%	-30.73%

Apr. 29	Guizhou Wire Rope Incorporated Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
Apr. 24	Guizhou Wire Rope Incorporated Company Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,738	2,426	5,752	3,946	3,627	3,326
Change	-	39.63%	137.07%	-31.4%	-8.07%	-8.31%
Enterprise Value (EV) ¹	1,372	2,413	5,995	4,233	4,264	4,002
Change	-	75.94%	148.42%	-29.38%	0.72%	-6.14%
P/E	57.5x	78.2x	249x	116x	-111x	111x
PBR	1.21x	1.66x	3.9x	2.63x	2.49x	2.24x
PEG	-	28.34x	-9.7x	2.5x	1x	-1x
Capitalization / Revenue	0.82x	0.96x	2.41x	1.8x	1.69x	1.59x
EV / Revenue	0.64x	0.95x	2.51x	1.93x	1.99x	1.92x
EV / EBITDA	22.1x	37.1x	135x	73x	569x	-98.4x
EV / EBIT	37.7x	63.8x	396x	133x	-134x	-34.1x
EV / FCF	-4.67x	-6.64x	-35.5x	-161x	-9.94x	-28.6x
FCF Yield	-21.4%	-15.1%	-2.82%	-0.62%	-10.1%	-3.5%
Dividend per Share ²	0.037	0.038	0.029	0.042	0.012	-
Rate of return	0.52%	0.38%	0.12%	0.26%	0.08%	-
EPS ²	0.1232	0.1266	0.0941	0.1383	-0.1332	0.1222
Distribution rate	30%	30%	30.8%	30.4%	-9.01%	-
Net sales ¹	2,130	2,529	2,387	2,189	2,145	2,088
EBITDA ¹	61.99	64.99	44.43	57.96	7.497	-40.68
EBIT ¹	36.42	37.82	15.15	31.76	-31.83	-117.3
Net income ¹	30.19	31.03	23.06	33.89	-32.66	29.94
Net Debt ¹	-366	-13.1	242.7	287.5	636.8	676.5
Reference price ²	7.090	9.900	23.470	16.100	14.800	13.570
Nbr of stocks (in thousands)	245,090	245,090	245,090	245,090	245,090	245,090
Announcement Date	3/26/21	3/10/22	3/28/23	3/31/24	3/28/25	4/24/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GUIZHOU WIRE ROPE INCORPORATED COMPANY	-	-	-	-	318M
ALLEIMA AB	19.24x	1.28x	9.1x	2.56%	2.51B
HANWA CO., LTD.	7.84x	0.22x	9.27x	3.84%	2.07B
FANGDA SPECIAL STEEL TECHNOLOGY CO., LTD.	9.04x	-	-	-	1.39B
Average	12.04x	0.75x	9.18x	3.2%	1.57B
Weighted average by Cap.	12.91x	0.80x	9.18x	3.14%