Valuation Hamilton Lane Incorporated

Stocks

Market Closed - Nasdaq 04:00:00 2026-09-01 pm EDT			5-day change	1st Jan Change
102.99 ^USD	-5.36%		-2.10%	-23.32%

Aug. 27	Oppenheimer Adjusts Hamilton Lane PT to $181 From $182, Maintains Outperform Rating	MT
Aug. 10	Apollo Sponsor & Secondary Solutions, SQ Capital LLC, Exponent Fund V managed by Exponent Private Equity Llp and Pantheon Ventures (uk) Llp agreed to acquire H&MV Engineering Limited from Exponent Fund IV managed by Exponent Private Equity Llp Hamilton Lane Incorporated, LGT Capital Partners Ltd. and others in a transaction valued at ?1.4 billion.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,875	2,855	4,563	6,443	4,368	4,661	-	-
Change	-	-0.68%	59.81%	41.21%	-32.21%	6.72%	-	-
Enterprise Value (EV) ¹	2,974	2,969	4,644	6,504	4,285	4,108	3,716	3,299
Change	-	-0.17%	56.42%	40.05%	-34.12%	-4.13%	-9.53%	-11.23%
P/E	-	-	30.6x	27.5x	-	13.5x	13.6x	-
PBR	8.14x	9.62x	11.6x	8.74x	3.69x	3.81x	2.87x	2.48x
PEG	-	-	-	0.6x	-	-	-14.82x	-
Capitalization / Revenue	7.81x	5.4x	10.1x	9.04x	5.75x	4.73x	4.43x	3.85x
EV / Revenue	8.08x	5.62x	10.3x	9.12x	5.65x	4.16x	3.53x	2.73x
EV / EBITDA	16.2x	11.4x	17x	17.8x	10.5x	8.73x	-	-
EV / EBIT	17.5x	12.4x	18.9x	20.5x	13.2x	9.08x	8.07x	5.89x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.4	1.6	1.78	1.96	2.16	2.41	2.639	2.884
Rate of return	1.81%	2.16%	1.58%	1.32%	2.17%	2.34%	2.56%	2.8%
EPS ²	-	-	3.69	5.41	-	7.63	7.56	-
Distribution rate	-	-	48.2%	36.2%	-	31.6%	34.9%	-
Net sales ¹	367.9	528.8	451.9	713	759	986.4	1,052	1,210
EBITDA ¹	183.9	259.8	272.5	366.1	407.6	470.6	-	-
EBIT ¹	169.6	240	245.8	316.6	324.9	452.7	460.7	559.7
Net income ¹	-	109.1	140.9	217.4	-	412.2	408.4	-
Net Debt ¹	99.19	113.8	81.52	61.14	-82.54	-552.9	-944.5	-1,362
Reference price ²	77.29	73.98	112.76	148.67	99.40	102.99	102.99	102.99
Nbr of stocks (in thousands)	37,194	38,593	40,463	43,337	43,939	42,832	-	-
Announcement Date	5/26/22	5/25/23	5/23/24	5/29/25	5/21/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HAMILTON LANE INCORPORATED	-	4.16x	8.73x	2.21%	4.66B
BLACKSTONE INC.	23.8x	8.21x	15.76x	3.6%	115B
KKR & CO. INC.	18.03x	14.15x	25.07x	0.71%	98.49B
ARES MANAGEMENT CORPORATION	24.46x	-	-	3.78%	32.56B
AMUNDI	11.72x	4.83x	9.5x	5.2%	22.1B
FRANKLIN RESOURCES, INC.	17.29x	1.83x	7.01x	3.86%	17.35B
THE CARLYLE GROUP INC.	14.94x	4.6x	12.68x	2.9%	17.24B
ARES CAPITAL CORPORATION	15.29x	9.62x	-	9.57%	14.41B
SBI FUNDS MANAGEMENT LIMITED	33.87x	19.92x	27.28x	-	12.36B
Average	19.92x	8.42x	15.15x	3.98%	37.08B
Weighted average by Cap.	20.52x	9.82x	18.14x	3.07%