Valuation Hamilton Lane Incorporated
Stocks
HLNE
US4074971064
Investment Management & Fund Operators
|
Market Closed -
Nasdaq
04:00:00 2026-11-06 pm EST
|
5-day change | 1st Jan Change | ||
| 89.46 USD | -0.74% |
|
+6.61% | -33.39% |
| Nov. 05 | UBS Adjusts Price Target on Hamilton Lane to $120 From $115, Maintains Buy Rating | MT |
| Nov. 04 | Oppenheimer Trims Price Target on Hamilton Lane to $170 From $171, Keeps Outperform Rating | MT |
Company Valuation: Hamilton Lane Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,875 | 2,855 | 4,563 | 6,443 | 4,368 | 3,891 | - | - |
| Change | - | -0.68% | 59.81% | 41.21% | -32.21% | -10.92% | - | - |
| Enterprise Value (EV) 1 | 2,974 | 2,969 | 4,644 | 6,504 | 4,285 | 3,638 | 3,341 | 3,050 |
| Change | - | -0.17% | 56.42% | 40.05% | -34.12% | -15.11% | -8.17% | -8.71% |
| P/E | - | - | 30.6x | 27.5x | - | 12x | 11.6x | - |
| PBR | 8.14x | 9.62x | 11.6x | 8.74x | 3.69x | 3.26x | 2.68x | 2.35x |
| PEG | - | - | - | 0.6x | - | - | 3.08x | - |
| Capitalization / Revenue | 7.81x | 5.4x | 10.1x | 9.04x | 5.75x | 4.08x | 3.67x | 3.24x |
| EV / Revenue | 8.08x | 5.62x | 10.3x | 9.12x | 5.65x | 3.81x | 3.15x | 2.54x |
| EV / EBITDA | 16.2x | 11.4x | 17x | 17.8x | 10.5x | 7.64x | 6.5x | 4.92x |
| EV / EBIT | 17.5x | 12.4x | 18.9x | 20.5x | 13.2x | 8.11x | 6.9x | 5.54x |
| EV / FCF | - | - | - | 22.5x | - | 9.3x | 8.64x | - |
| FCF Yield | - | - | - | 4.44% | - | 10.7% | 11.6% | - |
| Dividend per Share 2 | 1.4 | 1.6 | 1.78 | 1.96 | 2.16 | 2.409 | 2.636 | 2.868 |
| Rate of return | 1.81% | 2.16% | 1.58% | 1.32% | 2.17% | 2.69% | 2.95% | 3.21% |
| EPS 2 | - | - | 3.69 | 5.41 | - | 7.44 | 7.72 | - |
| Distribution rate | - | - | 48.2% | 36.2% | - | 32.4% | 34.1% | - |
| Net sales 1 | 367.9 | 528.8 | 451.9 | 713 | 759 | 953.8 | 1,061 | 1,200 |
| EBITDA 1 | 183.9 | 259.8 | 272.5 | 366.1 | 407.6 | 476.4 | 513.9 | 620.4 |
| EBIT 1 | 169.6 | 240 | 245.8 | 316.6 | 324.9 | 448.3 | 483.9 | 550 |
| Net income 1 | - | 109.1 | 140.9 | 217.4 | - | 389.6 | 407.2 | 450.4 |
| Net Debt 1 | 99.19 | 113.8 | 81.52 | 61.14 | -82.54 | -253.1 | -550.2 | -841.2 |
| Reference price 2 | 77.29 | 73.98 | 112.76 | 148.67 | 99.40 | 89.46 | 89.46 | 89.46 |
| Nbr of stocks (in thousands) | 37,194 | 38,593 | 40,463 | 43,337 | 43,939 | 43,491 | - | - |
| Announcement Date | 5/26/22 | 5/25/23 | 5/23/24 | 5/29/25 | 5/21/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 3.73x | 7.7x | 2.67% | 3.92B | |
| 22.23x | 6.06x | 13.09x | 1.96% | 181B | |
| 14.04x | 3.38x | - | 2.56% | 150B | |
| 15.8x | 7.24x | - | 1.57% | 99.25B | |
| 20.1x | 7.16x | 12.76x | 4.25% | 95.82B | |
| 20.14x | 10.35x | 17.67x | 0.8% | 88.24B | |
| 24.83x | 13.02x | 21.42x | 3.81% | 84.03B | |
| 14.04x | 11x | 8.42x | 1.91% | 69.27B | |
| 12.29x | 4.74x | - | 2.12% | 44.96B | |
| Average | 17.94x | 7.41x | 13.51x | 2.4% | 90.68B | |
| Weighted average by Cap. | 18.48x | 7.36x | 14.48x | 2.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HLNE Stock
- Valuation Hamilton Lane Incorporated
Select your edition
All financial news and data tailored to specific country editions
