Valuation Hamilton Lane Incorporated
Stocks
HLNE
US4074971064
Investment Management & Fund Operators
|
Market Closed -
Nasdaq
04:00:00 2026-10-19 pm EDT
|
5-day change | 1st Jan Change | ||
| 82.26 USD | +0.51% |
|
-5.35% | -38.75% |
| Sep. 17 | TelMAX Inc. announced that it has received CAD 215 million in funding from Hamilton Lane Incorporated, | CI |
| Sep. 16 | Hamilton Lane Announces Appointment of Diana Celotto as Managing Director | CI |
Company Valuation: Hamilton Lane Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,875 | 2,855 | 4,563 | 6,443 | 4,368 | 3,505 | - | - |
| Change | - | -0.68% | 59.81% | 41.21% | -32.21% | -19.74% | - | - |
| Enterprise Value (EV) 1 | 2,974 | 2,969 | 4,644 | 6,504 | 4,285 | 3,252 | 2,955 | 2,664 |
| Change | - | -0.17% | 56.42% | 40.05% | -34.12% | -24.1% | -9.13% | -9.85% |
| P/E | - | - | 30.6x | 27.5x | - | 10.7x | - | - |
| PBR | 8.14x | 9.62x | 11.6x | 8.74x | 3.69x | 2.98x | 2.45x | 2.15x |
| PEG | - | - | - | 0.6x | - | - | - | - |
| Capitalization / Revenue | 7.81x | 5.4x | 10.1x | 9.04x | 5.75x | 3.72x | 3.33x | 2.92x |
| EV / Revenue | 8.08x | 5.62x | 10.3x | 9.12x | 5.65x | 3.45x | 2.81x | 2.22x |
| EV / EBITDA | 16.2x | 11.4x | 17x | 17.8x | 10.5x | 6.83x | 5.75x | 4.29x |
| EV / EBIT | 17.5x | 12.4x | 18.9x | 20.5x | 13.2x | 7.57x | 6.29x | 4.84x |
| EV / FCF | - | - | - | 22.5x | - | 8.32x | 7.65x | - |
| FCF Yield | - | - | - | 4.44% | - | 12% | 13.1% | - |
| Dividend per Share 2 | 1.4 | 1.6 | 1.78 | 1.96 | 2.16 | 2.409 | 2.636 | 2.868 |
| Rate of return | 1.81% | 2.16% | 1.58% | 1.32% | 2.17% | 2.94% | 3.22% | 3.5% |
| EPS 2 | - | - | 3.69 | 5.41 | - | 7.63 | - | - |
| Distribution rate | - | - | 48.2% | 36.2% | - | 31.6% | - | - |
| Net sales 1 | 367.9 | 528.8 | 451.9 | 713 | 759 | 941.4 | 1,051 | 1,200 |
| EBITDA 1 | 183.9 | 259.8 | 272.5 | 366.1 | 407.6 | 476.4 | 513.9 | 620.4 |
| EBIT 1 | 169.6 | 240 | 245.8 | 316.6 | 324.9 | 429.8 | 470.1 | 550 |
| Net income 1 | - | 109.1 | 140.9 | 217.4 | - | 400.9 | 399.4 | 450.4 |
| Net Debt 1 | 99.19 | 113.8 | 81.52 | 61.14 | -82.54 | -253.1 | -550.2 | -841.2 |
| Reference price 2 | 77.29 | 73.98 | 112.76 | 148.67 | 99.40 | 81.84 | 81.84 | 81.84 |
| Nbr of stocks (in thousands) | 37,194 | 38,593 | 40,463 | 43,337 | 43,939 | 42,832 | - | - |
| Announcement Date | 5/26/22 | 5/25/23 | 5/23/24 | 5/29/25 | 5/21/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 3.45x | 6.42x | 2.94% | 3.51B | |
| 21.54x | 5.89x | 12.69x | 2.02% | 175B | |
| 13.63x | 3.36x | - | 2.6% | 147B | |
| 15.37x | 7.13x | - | 1.61% | 96.43B | |
| 17.93x | 6.36x | 11.5x | 4.79% | 85.28B | |
| 23.12x | 11.54x | 20.62x | 0.91% | 77.39B | |
| 21.29x | 11.22x | 18.33x | 4.43% | 72.31B | |
| 12.32x | 4.76x | - | 2.12% | 45.21B | |
| 11.03x | 1.63x | 5.06x | 1.34% | 44.24B | |
| Average | 17.03x | 6.15x | 12.44x | 2.53% | 83B | |
| Weighted average by Cap. | 17.71x | 6.37x | 13.91x | 2.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HLNE Stock
- Valuation Hamilton Lane Incorporated
Select your edition
All financial news and data tailored to specific country editions
