Valuation Hangzhou Robam Appliances Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-10-08			5-day change	1st Jan Change
17.08 ^CNY	-0.18%		-0.18%	-11.73%

Sep. 30	Hangzhou Robam Appliances Co., Ltd. Announces Implementation of Interim Cash Distribution for 2026 on A Shares , Payable on 14 October 2026	CI
Sep. 17	Hangzhou Laoban Industrial Group Co., Ltd. agreed to acquire 49% stake in Hainan Robam Intelligent Technology Co., Ltd. from Hangzhou Robam Appliances Co., Ltd..	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,006	26,208	20,562	20,233	18,285	16,140	-	-
Change	-	-22.93%	-21.54%	-1.6%	-9.63%	-11.73%	-	-
Enterprise Value (EV) ¹	30,234	20,973	18,677	18,696	17,148	14,983	14,724	14,376
Change	-	-30.63%	-10.95%	0.1%	-8.28%	-12.63%	-1.73%	-2.36%
P/E	25.5x	16.6x	11.9x	12.8x	14.5x	14.4x	13x	12.1x
PBR	3.97x	2.71x	1.96x	1.81x	1.59x	1.38x	1.34x	1.29x
PEG	-	0.9x	1.24x	-1.46x	-0.7x	-1.3x	1.2x	1.7x
Capitalization / Revenue	3.35x	2.55x	1.84x	1.8x	1.81x	1.74x	1.66x	1.61x
EV / Revenue	2.98x	2.04x	1.67x	1.67x	1.7x	1.62x	1.52x	1.43x
EV / EBITDA	18.1x	10.8x	8.58x	9.45x	10.6x	11.4x	10.1x	9.1x
EV / EBIT	19.6x	11.8x	9.4x	10.4x	11.9x	13.5x	11.8x	10.8x
EV / FCF	32.4x	14.5x	9.04x	13.3x	12.7x	17.1x	12.2x	11.1x
FCF Yield	3.08%	6.88%	11.1%	7.5%	7.86%	5.84%	8.22%	9.05%
Dividend per Share ²	0.5	0.5	0.5	0.5	0.5	1	0.9694	0.9595
Rate of return	1.39%	1.8%	2.3%	2.33%	2.58%	5.85%	5.68%	5.62%
EPS ²	1.41	1.67	1.83	1.67	1.33	1.185	1.313	1.407
Distribution rate	35.5%	29.9%	27.3%	29.9%	37.6%	84.4%	73.8%	68.2%
Net sales ¹	10,148	10,272	11,202	11,213	10,116	9,250	9,705	10,035
EBITDA ¹	1,671	1,939	2,176	1,979	1,622	1,314	1,462	1,580
EBIT ¹	1,544	1,775	1,988	1,790	1,437	1,112	1,247	1,335
Net income ¹	1,334	1,572	1,733	1,577	1,256	1,121	1,242	1,332
Net Debt ¹	-3,773	-5,235	-1,886	-1,536	-1,137	-1,158	-1,416	-1,764
Reference price ²	36.02	27.76	21.78	21.43	19.35	17.08	17.08	17.08
Nbr of stocks (in thousands)	944,095	944,095	944,095	944,130	944,939	944,984	-	-
Announcement Date	2/24/22	4/25/23	4/24/24	4/28/25	4/29/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HANGZHOU ROBAM APPLIANCES CO., LTD.	14.44x	1.62x	11.43x	5.84%	2.41B
MIDEA GROUP CO., LTD.	13.14x	1.27x	10.53x	5.59%	96.49B
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.65x	1.14x	5.34x	7.44%	31.89B
HAIER SMART HOME CO., LTD.	9.93x	0.5x	5.02x	5.8%	26.4B
SHARKNINJA, INC.	30.47x	3.37x	18.52x	1.05%	26.09B
LG ELECTRONICS INDIA LIMITED	53x	4.12x	36.12x	0.64%	12.49B
RATIONAL AG	23.62x	4.47x	15.5x	3.1%	7.21B
DE'LONGHI S.P.A.	16.11x	1.24x	7.31x	2.59%	6.61B
COWAY CO., LTD.	10.33x	1.66x	6.6x	3.33%	5.35B
HISENSE HOME APPLIANCES GROUP CO., LTD.	12.09x	0.28x	4.75x	4.48%	4.93B
Average	19.08x	1.97x	12.11x	3.99%	21.99B
Weighted average by Cap.	16.63x	1.66x	11.37x	4.81%