Valuation Hangzhou Robam Appliances Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-08-19			5-day change	1st Jan Change
16.43 ^CNY	+4.32%		+3.27%	-15.09%

May. 26	Hangzhou Robam Appliances Co., Ltd. Announces 2025 Final Profit Distribution Plan on A Shares, Payable on 03 June 2026	CI
May. 04	Nomura Adjusts Hangzhou Robam Appliances' Price Target to 17.40 Yuan From 18.70 Yuan, Keeps at Neutral	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,006	26,208	20,562	20,233	18,285	15,525	-	-
Change	-	-22.93%	-21.54%	-1.6%	-9.63%	-15.09%	-	-
Enterprise Value (EV) ¹	30,234	20,973	18,677	18,696	17,148	13,755	13,325	13,266
Change	-	-30.63%	-10.95%	0.1%	-8.28%	-19.79%	-3.13%	-0.45%
P/E	25.5x	16.6x	11.9x	12.8x	14.5x	11.3x	10.7x	10.4x
PBR	3.97x	2.71x	1.96x	1.81x	1.59x	1.29x	1.23x	1.2x
PEG	-	0.9x	1.24x	-1.46x	-0.7x	1.16x	1.93x	3.83x
Capitalization / Revenue	3.35x	2.55x	1.84x	1.8x	1.81x	1.51x	1.43x	1.42x
EV / Revenue	2.98x	2.04x	1.67x	1.67x	1.7x	1.34x	1.23x	1.21x
EV / EBITDA	18.1x	10.8x	8.58x	9.45x	10.6x	8.69x	8.01x	7.6x
EV / EBIT	19.6x	11.8x	9.4x	10.4x	11.9x	9.79x	8.97x	8.57x
EV / FCF	32.4x	14.5x	9.04x	13.3x	12.7x	9.97x	9.2x	9.44x
FCF Yield	3.08%	6.88%	11.1%	7.5%	7.86%	10%	10.9%	10.6%
Dividend per Share ²	0.5	0.5	0.5	0.5	0.5	1.007	1.06	1.017
Rate of return	1.39%	1.8%	2.3%	2.33%	2.58%	6.13%	6.45%	6.19%
EPS ²	1.41	1.67	1.83	1.67	1.33	1.46	1.54	1.582
Distribution rate	35.5%	29.9%	27.3%	29.9%	37.6%	69%	68.8%	64.3%
Net sales ¹	10,148	10,272	11,202	11,213	10,116	10,264	10,830	10,924
EBITDA ¹	1,671	1,939	2,176	1,979	1,622	1,582	1,664	1,745
EBIT ¹	1,544	1,775	1,988	1,790	1,437	1,405	1,486	1,548
Net income ¹	1,334	1,572	1,733	1,577	1,256	1,379	1,456	1,496
Net Debt ¹	-3,773	-5,235	-1,886	-1,536	-1,137	-1,770	-2,200	-2,260
Reference price ²	36.02	27.76	21.78	21.43	19.35	16.43	16.43	16.43
Nbr of stocks (in thousands)	944,095	944,095	944,095	944,130	944,939	944,939	-	-
Announcement Date	2/24/22	4/25/23	4/24/24	4/28/25	4/29/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HANGZHOU ROBAM APPLIANCES CO., LTD.	10.79x	1.28x	8.29x	6.39%	2.21B
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.57x	1.05x	5.16x	7.31%	33.18B
ECOVACS ROBOTICS CO., LTD.	17.26x	1.33x	10.66x	1.67%	5.31B
HISENSE HOME APPLIANCES GROUP CO., LTD.	11.34x	0.2x	3.14x	4.77%	4.83B
COWAY CO., LTD.	9.76x	1.61x	6.36x	3.41%	4.79B
BEIJING ROBOROCK TECHNOLOGY CO., LTD.	15.64x	1.1x	11.97x	0.65%	4.64B
WHIRLPOOL CORPORATION	20.28x	0.5x	8.19x	2.46%	2.56B
KINGCLEAN ELECTRIC CO.,LTD	13.89x	-	-	5.52%	2.31B
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD.	21.95x	-	-	1.95%	1.99B
ONEROBOTICS (SHENZHEN) CO., LTD.	-6127.73x	-	-	-	1.82B
Average	-599.92x	1.01x	7.68x	3.79%	6.36B
Weighted average by Cap.	-164.50x	1.04x	6.40x	5.35%