Company Valuation: Haverty Furniture Companies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 544.4 483.9 577.6 365.3 379.7 412.7 -
Change - -11.13% 19.38% -36.76% 3.95% 8.68% -
Enterprise Value (EV) 544.4 483.9 577.6 365.3 379.7 412.7 412.7
Change - -11.13% 19.38% -36.76% 3.95% 8.68% 0%
P/E 6.24x 5.71x 10.6x 18.7x 19.6x 14.7x 8.57x
PBR 2.21x 1.76x 1.93x 1.21x 1.26x 1.35x 1.27x
PEG - 0.82x -0.3x -0.3x - 0.3x 0.1x
Capitalization / Revenue 0.54x 0.46x 0.67x 0.51x 0.5x 0.52x 0.48x
EV / Revenue 0x 0x 0x 0x 0x 0.52x 0.48x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 12.9x 8.04x
EV / FCF 0x 0x 0x 0x 0x 14.5x 9.61x
FCF Yield 11.6% 4.67% 7.63% 7.34% 8.68% 6.89% 10.4%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 4.9 5.24 3.36 1.19 1.19 1.73 2.97
Distribution rate - - - - - - -
Net sales 1 1,013 1,047 862.1 722.9 759 797.2 856.9
EBITDA 134.6 - 93.82 48.42 - - -
EBIT 1 118.4 117.9 67.2 20.07 21.71 31.98 51.35
Net income 1 90.8 89.36 56.32 19.96 19.73 28.32 47.23
Net Debt - - - - - - -
Reference price 2 30.57 29.90 35.50 22.26 23.36 25.44 25.44
Nbr of stocks (in thousands) 17,820 16,148 16,269 16,408 16,267 16,095 -
Announcement Date 2/15/22 2/21/23 2/21/24 2/24/25 2/24/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.71x - - - 413M
24.31x3.17x15.14x1.3% 26.86B
15.31x1.46x7.46x1.33% 8.04B
28.88x1.43x9.5x-.--% 3.1B
10.36x1.07x6.39x5.68% 2.13B
17.99x0.98x9.29x-.--% 1.22B
10.45x0.66x5.18x4.11% 1.16B
15.25x - - 2.28% 1.06B
18.3x2.51x7.35x4.31% 943M
16.86x1.08x6.47x4.51% 575M
Average 17.24x 1.54x 8.35x 2.61% 4.55B
Weighted average by Cap. 21.34x 2.46x 12.22x 1.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. HVT Stock
  4. Valuation Haverty Furniture Companies, Inc.