HEALTHEQUITY, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 100.32 USD | +0.58% |
|
+2.92% | +4.55% |
| Dec. 13 | Healthequity Insider Sold Shares Worth $2,417,900, According to a Recent SEC Filing | MT |
| Dec. 13 | Healthequity Insider Sold Shares Worth $477,800, According to a Recent SEC Filing | MT |
Company Valuation: HealthEquity, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,682 | 6,433 | 4,468 | 5,150 | 6,485 | 8,694 | - | - |
| Change | - | 37.38% | -30.55% | 15.28% | 25.91% | 34.07% | - | - |
| Enterprise Value (EV) 1 | 5,711 | 7,090 | 5,173 | 5,821 | 6,956 | 9,388 | 9,070 | 8,674 |
| Change | - | 24.15% | -27.04% | 12.53% | 19.49% | 34.97% | -3.39% | -4.37% |
| P/E ratio | 114x | 696x | -101x | -196x | 118x | 90.8x | 56.7x | 39.2x |
| PBR | 4.56x | 4.68x | 2.42x | 2.72x | 3.2x | 3.97x | 3.66x | - |
| PEG | - | -8.8x | 0x | 4.7x | -0x | 1.3x | 0.9x | 0.9x |
| Capitalization / Revenue | 8.8x | 8.77x | 5.91x | 5.98x | 6.49x | 7.29x | 6.71x | 6x |
| EV / Revenue | 10.7x | 9.67x | 6.84x | 6.76x | 6.96x | 7.87x | 7x | 5.99x |
| EV / EBITDA | 29.1x | 29.4x | 21.9x | 21.4x | 18.8x | 19.6x | 16.7x | 13.5x |
| EV / EBIT | 74.2x | 198x | -213x | 643x | 59.1x | 55.6x | 36.5x | 26.4x |
| EV / FCF | 79.2x | 60.6x | 39.2x | 55.2x | 28.8x | 31.8x | 22.6x | 18.5x |
| FCF Yield | 1.26% | 1.65% | 2.55% | 1.81% | 3.47% | 3.14% | 4.43% | 5.41% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.58 | 0.12 | -0.53 | -0.31 | 0.64 | 1.105 | 1.769 | 2.561 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 532 | 733.6 | 756.6 | 861.7 | 999.6 | 1,193 | 1,296 | 1,448 |
| EBITDA 1 | 196.5 | 240.8 | 236 | 272.3 | 369.2 | 477.8 | 543.1 | 641.5 |
| EBIT 1 | 77.01 | 35.75 | -24.24 | 9.057 | 117.7 | 168.7 | 248.7 | 328.1 |
| Net income 1 | 39.66 | 8.834 | -44.29 | -26.14 | 55.71 | 99.61 | 156.9 | 225.7 |
| Net Debt 1 | 1,029 | 657.9 | 705.4 | 671.1 | 471 | 694.3 | 376.3 | -20.38 |
| Reference price 2 | 66.06 | 83.55 | 53.44 | 60.85 | 75.58 | 100.32 | 100.32 | 100.32 |
| Nbr of stocks (in thousands) | 70,879 | 76,991 | 83,601 | 84,640 | 85,801 | 86,663 | - | - |
| Announcement Date | 3/16/20 | 3/15/21 | 3/22/22 | 3/21/23 | 3/19/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio (Y) | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 90.83x | 7.87x | 19.65x | -.--% | 8.69B | ||
| 32.12x | 10.99x | 20.34x | +0.78% | 3,115B | ||
| 314.67x | 53x | 135.8x | -.--% | 153B | ||
| 78.39x | 17.64x | 38.4x | +0.35% | 82B | ||
| 47.37x | 10.42x | 24.33x | -.--% | 76.14B | ||
| -181.82x | 11.9x | 49.48x | -.--% | 63.13B | ||
| 122.43x | 3.47x | 29.67x | -.--% | 62.2B | ||
| 37.77x | 6.93x | 19.53x | +0.73% | 45.53B | ||
| -663.61x | 199.37x | -676.59x | -.--% | 41.53B | ||
| -39.52x | 9.11x | 52.05x | -.--% | 40.57B | ||
| Average | -16.14x | 33.07x | -28.73x | +0.19% | 368.79B | |
| Weighted average by Cap. | 34.65x | 14.80x | 18.77x | +0.67% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- HQY Stock
- Valuation HealthEquity, Inc.