Valuation Hess Midstream LP

Stocks

Market Closed - NYSE 04:00:02 2026-09-25 pm EDT			5-day change	1st Jan Change
38.25 ^USD	-0.57%		-4.76%	+10.87%

Aug. 03	Hess Midstream LP, Q2 2026 Earnings Call, Aug 03, 2026
Aug. 03	Hess Midstream LP Provides Earnings Guidance for the Third Quarter of 2026 and Maintains Earnings Guidance for the Full Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	930.1	1,317	2,162	3,854	4,464	4,909	-	-
Change	-	41.55%	64.23%	78.24%	15.84%	9.98%	-	-
Enterprise Value (EV) ¹	3,491	4,199	5,368	7,321	8,234	8,497	8,341	8,230
Change	-	20.27%	27.84%	36.38%	12.47%	3.2%	-1.83%	-1.33%
P/E	15.7x	14.9x	15.2x	14.9x	12.1x	13.6x	13x	12.5x
PBR	34.3x	29.3x	21x	15.2x	12.6x	15.7x	16.5x	16.9x
PEG	-	1x	4.36x	0.8x	0.8x	-9.1x	3.03x	3.03x
Capitalization / Revenue	0.77x	1.03x	1.6x	2.58x	2.75x	3.05x	2.94x	2.84x
EV / Revenue	2.9x	3.29x	3.98x	4.9x	5.08x	5.28x	4.99x	4.76x
EV / EBITDA	3.84x	4.27x	5.25x	6.44x	6.65x	6.82x	6.47x	6.23x
EV / EBIT	4.8x	5.31x	6.57x	7.97x	8.17x	8.46x	7.92x	7.54x
EV / FCF	5.98x	6.74x	8.65x	11.2x	10.6x	9.43x	8.91x	8.69x
FCF Yield	16.7%	14.8%	11.6%	8.95%	9.46%	10.6%	11.2%	11.5%
Dividend per Share ²	1.984	2.237	2.438	2.705	2.966	3.179	3.372	3.543
Rate of return	7.18%	7.48%	7.71%	7.31%	8.6%	8.31%	8.82%	9.26%
EPS ²	1.76	2.01	2.08	2.49	2.86	2.817	2.938	3.06
Distribution rate	113%	111%	117%	109%	104%	113%	115%	116%
Net sales ¹	1,204	1,275	1,349	1,496	1,621	1,611	1,670	1,729
EBITDA ¹	908.5	982.9	1,022	1,136	1,238	1,246	1,290	1,321
EBIT ¹	727.2	791.2	816.9	919	1,008	1,005	1,053	1,092
Net income ¹	46.4	83.9	118.6	223.1	352.9	379.9	398.7	427.3
Net Debt ¹	2,561	2,882	3,206	3,468	3,770	3,588	3,432	3,321
Reference price ²	27.63	29.92	31.63	37.03	34.50	38.25	38.25	38.25
Nbr of stocks (in thousands)	33,663	44,003	68,358	104,071	129,392	128,351	-	-
Announcement Date	1/26/22	1/25/23	1/31/24	1/29/25	2/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HESS MIDSTREAM LP	13.66x	5.29x	6.84x	8.26%	4.94B
ENBRIDGE INC.	23.4x	3.21x	12.94x	5.8%	106B
WILLIAMS COMPANIES, INC.	28.51x	9.72x	14.04x	2.99%	86.33B
ENTERPRISE PRODUCTS PARTNERS L.P.	12.39x	1.79x	10.36x	6.02%	80.48B
ENERGY TRANSFER LP	11.86x	1.12x	7.23x	6.74%	70B
KINDER MORGAN, INC.	20.11x	5.57x	11.24x	3.81%	69.59B
TC ENERGY CORPORATION	22.77x	9.27x	12.48x	4.16%	62.06B
TARGA RESOURCES CORP.	25.14x	4.27x	13.56x	1.76%	60.72B
MPLX LP	13.42x	6.4x	11.55x	7.85%	58.78B
ONEOK, INC.	15.81x	2.09x	10.31x	4.72%	57.48B
Average	18.71x	4.87x	11.05x	5.21%	65.59B
Weighted average by Cap.	19.61x	4.79x	11.59x	4.92%