Valuation Hibiscus Petroleum

Stocks

Market Closed - BURSA MALAYSIA 04:52:59 2026-10-02 am EDT			5-day change	1st Jan Change
2.150 ^MYR	+0.47%		-3.59%	+43.33%

Sep. 01	Hibiscus Petroleum Berhad, Q4 2026 Earnings Call, Aug 28, 2026
Aug. 28	Hibiscus Petroleum Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,012	1,741	1,861	1,150	1,349	1,585	-	-
Change	-	-13.5%	6.89%	-38.18%	17.31%	17.49%	-	-
Enterprise Value (EV) ¹	2,021	1,644	1,922	1,150	1,670	2,144	2,093	2,086
Change	-	-18.67%	16.92%	-40.14%	45.17%	28.41%	-2.38%	-0.33%
P/E	3.28x	4.35x	4x	10.1x	3.74x	5.39x	5.24x	6.36x
PBR	0.93x	0.65x	0.6x	0.42x	0.46x	0.51x	0.46x	0.44x
PEG	-	-0.1x	0.2x	-0.1x	0x	-0.3x	1.82x	-0.4x
Capitalization / Revenue	1.19x	0.74x	0.69x	0.49x	0.58x	0.58x	0.73x	0.67x
EV / Revenue	1.19x	0.7x	0.71x	0.49x	0.71x	0.78x	0.97x	0.89x
EV / EBITDA	1.69x	1.29x	1.45x	1.13x	1.51x	1.61x	1.68x	1.98x
EV / EBIT	2.21x	2.08x	2.27x	2.31x	2.94x	2.51x	2.73x	3.87x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.025	0.05	0.075	0.09	-	0.1025	0.095	0.1
Rate of return	1%	2.31%	3.22%	5.77%	-	4.77%	4.42%	4.65%
EPS ²	0.7615	0.4975	0.5822	0.1539	0.4899	0.399	0.4105	0.338
Distribution rate	3.28%	10.1%	12.9%	58.5%	-	25.7%	23.1%	29.6%
Net sales ¹	1,697	2,345	2,716	2,333	2,342	2,749	2,158	2,350
EBITDA ¹	1,193	1,270	1,321	1,019	1,108	1,336	1,244	1,056
EBIT ¹	912.7	789.3	844.9	498.6	567.2	855	766.6	539.8
Net income ¹	613.1	400.5	467.1	117.5	361.3	303.3	307.1	249
Net Debt ¹	8.373	-97.16	61.04	-	320.5	559	507.9	501
Reference price ²	2.500	2.162	2.330	1.560	1.830	2.150	2.150	2.150
Nbr of stocks (in thousands)	804,967	804,967	798,582	737,395	737,395	737,395	-	-
Announcement Date	8/24/22	8/23/23	8/27/24	8/29/25	8/28/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HIBISCUS PETROLEUM	5.39x	0.78x	1.61x	4.77%	388M
CONOCOPHILLIPS	12.09x	2.33x	5.17x	2.67%	152B
CANADIAN NATURAL RESOURCES LIMITED	12.27x	3.25x	6.32x	3.6%	99.93B
EOG RESOURCES, INC.	8.23x	2.48x	4.31x	2.92%	74.16B
ADNOC GAS PLC	18.11x	4.08x	10.83x	5.42%	68.92B
CENOVUS ENERGY INC.	9.97x	1.48x	4.84x	1.88%	59.83B
OCCIDENTAL PETROLEUM CORPORATION	7.2x	2.45x	3.86x	1.77%	58.06B
DEVON ENERGY CORPORATION	9.02x	2.43x	4.89x	2.33%	54.79B
DIAMONDBACK ENERGY, INC.	10.99x	3.31x	4.72x	2.36%	51.72B
WOODSIDE ENERGY GROUP LTD	11.78x	3.18x	4.81x	6.38%	41.28B
Average	10.51x	2.58x	5.14x	3.41%	66.14B
Weighted average by Cap.	11.33x	2.74x	5.61x	3.16%