Valuation Hitechpros

Stocks

Real-time Euronext Paris Other stock markets 05:30:07 2026-08-10 am EDT			5-day change	1st Jan Change
14.40 ^EUR	+9.09%		+5.11%	-7.10%

Apr. 20	HITECHPROS Société anonyme Reports Earnings Results for the Full Year Ended December 31, 2025	CI
Mar. 17	HITECHPROS Société anonyme announces Annual dividend, payable on July 03, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	26.46	26.46	23.99	26.79	25.47	25.47
Change	-	0%	-9.32%	11.64%	-4.91%	0%
Enterprise Value (EV) ¹	21.05	20.61	16.82	19.43	18.66	20.24
Change	-	-2.07%	-18.4%	15.52%	-3.96%	8.44%
P/E	13.7x	13.3x	11x	11.8x	14.1x	15.8x
PBR	5.51x	5.31x	4.34x	4.67x	4.7x	4.72x
PEG	-	4.02x	1.11x	3.14x	-0.7x	-1.4x
Capitalization / Revenue	1.45x	1.22x	0.87x	0.87x	0.93x	0.95x
EV / Revenue	1.15x	0.95x	0.61x	0.63x	0.68x	0.76x
EV / EBITDA	7.78x	7.59x	5.75x	6.3x	7.41x	9.9x
EV / EBIT	7.89x	7.71x	5.9x	6.5x	7.73x	10.7x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	1.1	1	1.25	1.3	1	0.9
Rate of return	6.83%	6.21%	8.56%	7.98%	6.45%	5.81%
EPS ²	1.171	1.21	1.33	1.38	1.1	0.98
Distribution rate	93.9%	82.6%	94%	94.2%	90.9%	91.8%
Net sales ¹	18.27	21.63	27.54	30.96	27.52	26.78
EBITDA ¹	2.705	2.714	2.924	3.084	2.518	2.043
EBIT ¹	2.669	2.672	2.852	2.991	2.414	1.898
Net income ¹	1.925	1.989	2.183	2.263	1.811	1.612
Net Debt ¹	-5.412	-5.848	-7.176	-7.359	-6.813	-5.238
Reference price ²	16.10	16.10	14.60	16.30	15.50	15.50
Nbr of stocks (in thousands)	1,643	1,643	1,643	1,643	1,643	1,643
Announcement Date	5/1/21	4/26/22	4/30/24	4/30/24	4/30/25	4/16/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HITECHPROS	-	-	-	-	25.08M
IBM	23.55x	3.79x	13.24x	2.85%	224B
SNOWFLAKE INC.	-115.86x	18.44x	106.47x	-.--%	115B
ACCENTURE PLC	13.01x	1.44x	7.55x	3.69%	108B
TATA CONSULTANCY SERVICES LTD.	15.89x	2.91x	10.99x	5.17%	93.24B
RELX PLC	20.57x	5.38x	13.22x	2.77%	61.92B
INFOSYS LIMITED	15.39x	2.25x	9.54x	5.07%	50B
NEC CORPORATION	21.69x	1.61x	10.15x	0.88%	40.89B
FUJITSU LIMITED	20.74x	1.69x	10.38x	1.41%	40.43B
HCL TECHNOLOGIES LIMITED	18.48x	2.37x	11.38x	4.68%	38.57B
Average	3.72x	4.43x	21.44x	2.95%	77.07B
Weighted average by Cap.	-0.84x	5.27x	25.38x	2.87%