|
End-of-day quote
Korea S.E.
2026-11-13
|
5-day change | 1st Jan Change | ||
| 71,300.00 KRW | -3.78% |
|
-0.28% | -62.05% |
| Nov. 05 | South Korean Defense Stocks Fall as U.S. Midterms Spark Hopes for Mideast Truce | DJ |
| Nov. 03 | South Korea, Turkey to cooperate in nuclear, defence, infrastructure | RE |
Company Valuation: Hyundai Rotem Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,270,160 | 3,099,641 | 2,903,185 | 5,424,372 | 20,507,837 | 7,781,845 | - | - |
| Change | - | 36.54% | -6.34% | 86.84% | 278.07% | -62.05% | - | - |
| Enterprise Value (EV) 1 | 3,180 | 3,749 | 3,095 | 5,303 | 19,682 | 4,652 | 4,296 | 3,295 |
| Change | - | 17.91% | -17.44% | 71.34% | 271.14% | -76.37% | -7.66% | -23.28% |
| P/E | 34.2x | 15.7x | 18x | 13.3x | 26.6x | 9.81x | 8.48x | 6.95x |
| PBR | 1.76x | 2.04x | 1.73x | 2.65x | 6.66x | 2.04x | 1.67x | 1.36x |
| PEG | - | 0x | -1x | 0x | 0.3x | 3.22x | 0.5x | 0.3x |
| Capitalization / Revenue | 0.79x | 0.98x | 0.81x | 1.24x | 3.51x | 1.21x | 1.07x | 0.91x |
| EV / Revenue | 1.11x | 1.19x | 0.86x | 1.21x | 3.37x | 0.72x | 0.59x | 0.39x |
| EV / EBITDA | 27.6x | 20.2x | 12.4x | 10.5x | 18.5x | 4.45x | 3.61x | 2.1x |
| EV / EBIT | 39.6x | 25.4x | 14.7x | 11.6x | 19.6x | 4.73x | 3.8x | 2.22x |
| EV / FCF | -29.8x | 5.48x | 4.55x | 86.3x | 25.4x | 2.36x | 7.2x | 2.92x |
| FCF Yield | -3.36% | 18.2% | 22% | 1.16% | 3.94% | 42.4% | 13.9% | 34.2% |
| Dividend per Share 3 | - | - | - | 200 | - | 667.1 | 740 | 966.5 |
| Rate of return | - | - | - | 0.4% | - | 0.94% | 1.04% | 1.36% |
| EPS 3 | 609 | 1,812 | 1,475 | 3,728 | 7,055 | 7,270 | 8,412 | 10,253 |
| Distribution rate | - | - | - | 5.36% | - | 9.18% | 8.8% | 9.43% |
| Net sales 1 | 2,873 | 3,163 | 3,587 | 4,377 | 5,839 | 6,428 | 7,263 | 8,507 |
| EBITDA 1 | 115.3 | 185.8 | 250 | 503.6 | 1,065 | 1,046 | 1,189 | 1,569 |
| EBIT 1 | 80.22 | 147.5 | 210 | 456.6 | 1,006 | 983.4 | 1,132 | 1,484 |
| Net income 1 | 66.51 | 197.8 | 161 | 405.3 | 769.9 | 793.6 | 918.1 | 1,119 |
| Net Debt 1 | 909.4 | 649.4 | 191.9 | -121.2 | -825.7 | -3,130 | -3,486 | -4,486 |
| Reference price 3 | 20,800.00 | 28,400.00 | 26,600.00 | 49,700.00 | 187,900.00 | 71,300.00 | 71,300.00 | 71,300.00 |
| Nbr of stocks (in thousands) | 109,142 | 109,142 | 109,142 | 109,142 | 109,142 | 109,142 | - | - |
| Announcement Date | 1/27/22 | 1/30/23 | 1/31/24 | 2/6/25 | 1/30/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.81x | 0.72x | 4.45x | 0.94% | 5.82B | |
| 37.9x | 6.92x | 28.68x | 0.55% | 343B | |
| 30.89x | 3.03x | 17.37x | 1.43% | 268B | |
| 28.07x | 1.86x | 13.84x | 1.63% | 180B | |
| 31.72x | 4.58x | 19.07x | 1.09% | 147B | |
| 30.92x | 3.38x | 15.36x | 1.33% | 140B | |
| 19.46x | 1.85x | 13.46x | 2.35% | 138B | |
| -116.44x | 1.64x | 46.77x | -.--% | 136B | |
| 20.93x | 1.78x | 14.58x | 1.74% | 98.07B | |
| 39.04x | 8.86x | 27.33x | 0.24% | 87.81B | |
| Average | 13.23x | 3.46x | 20.09x | 1.13% | 154B | |
| Weighted average by Cap. | 17.96x | 3.95x | 22.03x | 1.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A064350 Stock
- Valuation Hyundai Rotem Company
Select your edition
All financial news and data tailored to specific country editions
