|
End-of-day quote
Korea S.E.
2026-10-19
|
5-day change | 1st Jan Change | ||
| 100,700.00 KRW | +3.92% |
|
-4.28% | -46.41% |
| Oct. 19 | Hyundai Rotem Company authorizes a Buyback Plan. | CI |
| Oct. 19 | Hyundai Rotem Company announces an Equity Buyback. | CI |
Company Valuation: Hyundai Rotem Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,270,160 | 3,099,641 | 2,903,185 | 5,424,372 | 20,507,837 | 10,990,629 | - | - |
| Change | - | 36.54% | -6.34% | 86.84% | 278.07% | -46.41% | - | - |
| Enterprise Value (EV) 1 | 3,180 | 3,749 | 3,095 | 5,303 | 19,682 | 7,290 | 7,311 | 6,209 |
| Change | - | 17.91% | -17.44% | 71.34% | 271.14% | -62.96% | 0.29% | -15.08% |
| P/E | 34.2x | 15.7x | 18x | 13.3x | 26.6x | 13.8x | 10.3x | 8.46x |
| PBR | 1.76x | 2.04x | 1.73x | 2.65x | 6.66x | 2.87x | 2.24x | 1.77x |
| PEG | - | 0x | -1x | 0x | 0.3x | 3.98x | 0.3x | 0.4x |
| Capitalization / Revenue | 0.79x | 0.98x | 0.81x | 1.24x | 3.51x | 1.71x | 1.42x | 1.21x |
| EV / Revenue | 1.11x | 1.19x | 0.86x | 1.21x | 3.37x | 1.13x | 0.94x | 0.68x |
| EV / EBITDA | 27.6x | 20.2x | 12.4x | 10.5x | 18.5x | 6.75x | 5.21x | 3.34x |
| EV / EBIT | 39.6x | 25.4x | 14.7x | 11.6x | 19.6x | 7.22x | 5.37x | 3.53x |
| EV / FCF | -29.8x | 5.48x | 4.55x | 86.3x | 25.4x | 5.72x | 11.2x | 6.11x |
| FCF Yield | -3.36% | 18.2% | 22% | 1.16% | 3.94% | 17.5% | 8.94% | 16.4% |
| Dividend per Share 3 | - | - | - | 200 | - | 625 | 787.2 | 1,004 |
| Rate of return | - | - | - | 0.4% | - | 0.62% | 0.78% | 1% |
| EPS 3 | 609 | 1,812 | 1,475 | 3,728 | 7,055 | 7,300 | 9,746 | 11,905 |
| Distribution rate | - | - | - | 5.36% | - | 8.56% | 8.08% | 8.43% |
| Net sales 1 | 2,873 | 3,163 | 3,587 | 4,377 | 5,839 | 6,434 | 7,739 | 9,084 |
| EBITDA 1 | 115.3 | 185.8 | 250 | 503.6 | 1,065 | 1,080 | 1,404 | 1,856 |
| EBIT 1 | 80.22 | 147.5 | 210 | 456.6 | 1,006 | 1,010 | 1,361 | 1,760 |
| Net income 1 | 66.51 | 197.8 | 161 | 405.3 | 769.9 | 796.7 | 1,064 | 1,299 |
| Net Debt 1 | 909.4 | 649.4 | 191.9 | -121.2 | -825.7 | -3,701 | -3,680 | -4,782 |
| Reference price 3 | 20,800.00 | 28,400.00 | 26,600.00 | 49,700.00 | 187,900.00 | 100,700.00 | 100,700.00 | 100,700.00 |
| Nbr of stocks (in thousands) | 109,142 | 109,142 | 109,142 | 109,142 | 109,142 | 109,142 | - | - |
| Announcement Date | 1/27/22 | 1/30/23 | 1/31/24 | 2/6/25 | 1/30/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A064350 Stock
- Valuation Hyundai Rotem Company
Select your edition
All financial news and data tailored to specific country editions
