|
Market Closed -
NYSE
04:00:02 2026-09-08 pm EDT
|
5-day change | 1st Jan Change | ||
| 52.66 USD | +1.98% |
|
+2.99% | +42.48% |
| Sep. 08 | IMAX Posts Record Summer Box Office, Led by 'The Odyssey' | MT |
| Aug. 24 | B. Riley Adjusts IMAX Price Target to $61 From $52, Maintains Buy Rating | MT |
Company Valuation: IMAX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,054 | 820.6 | 816.8 | 1,349 | 1,988 | 2,888 | - | - |
| Change | - | -22.15% | -0.47% | 65.13% | 47.43% | 45.24% | - | - |
| Enterprise Value (EV) 1 | 1,090 | 986.2 | 992.6 | 1,514 | 2,116 | 2,944 | 2,822 | 2,691 |
| Change | - | -9.56% | 0.65% | 52.56% | 39.72% | 39.16% | -4.16% | -4.65% |
| P/E | -46.9x | -36.7x | 32.7x | 53.3x | 58.7x | 37.6x | 32.3x | 30.2x |
| PBR | 2.96x | 3.01x | 3.02x | 4.53x | 5.9x | 6.13x | 4.81x | 3.83x |
| PEG | - | -6.97x | -0x | 12.26x | 1.9x | 0x | 2x | 4.34x |
| Capitalization / Revenue | 4.14x | 2.73x | 2.18x | 3.83x | 4.85x | 6.3x | 6.03x | 5.76x |
| EV / Revenue | 4.28x | 3.28x | 2.65x | 4.3x | 5.16x | 6.42x | 5.9x | 5.37x |
| EV / EBITDA | 15.9x | 11.7x | 7.75x | 12.1x | 12.8x | 14.9x | 13.2x | 12x |
| EV / EBIT | 99.3x | -204x | 19.7x | 34.5x | 25.1x | 24.1x | 20.4x | 17.1x |
| EV / FCF | -143x | - | 19x | 24.3x | 17.8x | 26.2x | 21.9x | 17.6x |
| FCF Yield | -0.7% | - | 5.25% | 4.12% | 5.62% | 3.82% | 4.56% | 5.67% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.38 | -0.4 | 0.46 | 0.48 | 0.63 | 1.402 | 1.63 | 1.743 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 254.9 | 300.8 | 374.8 | 352.2 | 410.2 | 458.6 | 478.7 | 501.5 |
| EBITDA 1 | 68.64 | 84.46 | 128.2 | 124.7 | 165.8 | 198.2 | 214.5 | 224.9 |
| EBIT 1 | 10.98 | -4.834 | 50.4 | 43.86 | 84.23 | 122.4 | 138 | 157.4 |
| Net income 1 | -22.33 | -22.8 | 25.34 | 26.06 | 34.88 | 80.18 | 94.37 | 95.46 |
| Net Debt 1 | 36.4 | 165.6 | 175.9 | 165.7 | 127.4 | 56.34 | -66.13 | -197.4 |
| Reference price 2 | 17.84 | 14.66 | 15.02 | 25.60 | 36.96 | 52.66 | 52.66 | 52.66 |
| Nbr of stocks (in thousands) | 59,082 | 55,973 | 54,377 | 52,683 | 53,799 | 54,842 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/27/24 | 2/19/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.84x | 6.3x | 14.58x | -.--% | 2.83B | |
| 20.12x | 2.58x | 10.92x | 2.68% | 15.06B | |
| 39.97x | 3.04x | 7.71x | 1.68% | 13.6B | |
| 32.93x | 1.96x | 16.49x | 2.3% | 12.41B | |
| 17.48x | 1.19x | 9.57x | 1.79% | 4.12B | |
| 26.12x | 4.9x | 15.33x | 1.61% | 3.94B | |
| 22.06x | 1.22x | 6x | 0.33% | 2.41B | |
| 8.69x | 0.66x | 3.92x | 4.66% | 2.11B | |
| Average | 25.53x | 2.73x | 10.56x | 1.88% | 7.06B | |
| Weighted average by Cap. | 28.44x | 2.67x | 11.29x | 2.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IMAX Stock
- Valuation IMAX Corporation
Select your edition
All financial news and data tailored to specific country editions
