|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 39.25 USD | +0.72% |
|
+2.56% | +6.20% |
| Jul. 16 | IMAX's H2 Outlook Remains Strong Despite Modest Q2 Growth, Wedbush Says | MT |
| Jul. 16 | Wells Fargo Downgrades IMAX to Equalweight From Overweight, Cuts Price Target to $41 From $47 | MT |
Company Valuation: IMAX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,054 | 820.6 | 816.8 | 1,349 | 1,988 | 2,159 | - | - |
| Change | - | -22.15% | -0.47% | 65.13% | 47.43% | 8.6% | - | - |
| Enterprise Value (EV) 1 | 1,090 | 986.2 | 992.6 | 1,514 | 2,116 | 2,212 | 2,096 | 1,963 |
| Change | - | -9.56% | 0.65% | 52.56% | 39.72% | 4.53% | -5.22% | -6.34% |
| P/E | -46.9x | -36.7x | 32.7x | 53.3x | 58.7x | 31.9x | 25.8x | 23.9x |
| PBR | 2.96x | 3.01x | 3.02x | 4.53x | 5.9x | 4.53x | 3.54x | 2.83x |
| PEG | - | -6.97x | -0x | 12.26x | 1.9x | 0.3x | 1.1x | 2.91x |
| Capitalization / Revenue | 4.14x | 2.73x | 2.18x | 3.83x | 4.85x | 4.93x | 4.61x | 4.34x |
| EV / Revenue | 4.28x | 3.28x | 2.65x | 4.3x | 5.16x | 5.05x | 4.47x | 3.95x |
| EV / EBITDA | 15.9x | 11.7x | 7.75x | 12.1x | 12.8x | 11.8x | 10.1x | 8.75x |
| EV / EBIT | 99.3x | -204x | 19.7x | 34.5x | 25.1x | 19.5x | 15.5x | 12.7x |
| EV / FCF | -143x | - | 19x | 24.3x | 17.8x | 23.8x | 17.8x | 14.3x |
| FCF Yield | -0.7% | - | 5.25% | 4.12% | 5.62% | 4.21% | 5.62% | 6.98% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.38 | -0.4 | 0.46 | 0.48 | 0.63 | 1.23 | 1.519 | 1.643 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 254.9 | 300.8 | 374.8 | 352.2 | 410.2 | 437.6 | 468.7 | 497.2 |
| EBITDA 1 | 68.64 | 84.46 | 128.2 | 124.7 | 165.8 | 187.1 | 208.5 | 224.3 |
| EBIT 1 | 10.98 | -4.834 | 50.4 | 43.86 | 84.23 | 113.4 | 135.3 | 154.3 |
| Net income 1 | -22.33 | -22.8 | 25.34 | 26.06 | 34.88 | 78.28 | 96.48 | 112.3 |
| Net Debt 1 | 36.4 | 165.6 | 175.9 | 165.7 | 127.4 | 52.23 | -63.26 | -196.2 |
| Reference price 2 | 17.84 | 14.66 | 15.02 | 25.60 | 36.96 | 39.25 | 39.25 | 39.25 |
| Nbr of stocks (in thousands) | 59,082 | 55,973 | 54,377 | 52,683 | 53,799 | 55,016 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/27/24 | 2/19/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.9x | 5.05x | 11.82x | -.--% | 2.16B | |
| 20.39x | 2.58x | 10.99x | 2.75% | 14.78B | |
| 41.37x | 3.07x | 7.74x | 1.65% | 13.69B | |
| 35.7x | 2.44x | 22.87x | 2.18% | 12.9B | |
| 25.25x | 4.57x | 14.7x | 1.62% | 3.52B | |
| 14.2x | 0.91x | 7.69x | 2.22% | 3.13B | |
| 21.85x | 1.21x | 6.03x | 0.34% | 2.25B | |
| 26.14x | 11.04x | 36.36x | 2.48% | 2.14B | |
| Average | 27.10x | 3.86x | 14.77x | 1.66% | 6.82B | |
| Weighted average by Cap. | 29.97x | 3.07x | 13.86x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IMAX Stock
- Valuation IMAX Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
