|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 38.27 USD | 0.00% |
|
-4.04% | +3.54% |
| Jul. 10 | B. Riley Adjusts IMAX Price Target to $48 From $46, Maintains Buy Rating | MT |
| Jun. 30 | June Domestic Box Office Likely to Set Up Best Second-Quarter Post COVID-19, B. Riley Says | MT |
Company Valuation: IMAX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,054 | 820.6 | 816.8 | 1,349 | 1,988 | 2,105 | - | - |
| Change | - | -22.15% | -0.47% | 65.13% | 47.43% | 5.89% | - | - |
| Enterprise Value (EV) 1 | 1,090 | 986.2 | 992.6 | 1,514 | 2,116 | 2,158 | 2,044 | 1,912 |
| Change | - | -9.56% | 0.65% | 52.56% | 39.72% | 1.99% | -5.3% | -6.46% |
| P/E | -46.9x | -36.7x | 32.7x | 53.3x | 58.7x | 30.9x | 25.1x | 23.5x |
| PBR | 2.96x | 3.01x | 3.02x | 4.53x | 5.9x | 4.41x | 3.46x | 2.77x |
| PEG | - | -6.97x | -0x | 12.26x | 1.9x | 0.3x | 1.1x | 3.41x |
| Capitalization / Revenue | 4.14x | 2.73x | 2.18x | 3.83x | 4.85x | 4.78x | 4.47x | 4.22x |
| EV / Revenue | 4.28x | 3.28x | 2.65x | 4.3x | 5.16x | 4.9x | 4.34x | 3.83x |
| EV / EBITDA | 15.9x | 11.7x | 7.75x | 12.1x | 12.8x | 11.3x | 9.62x | 8.36x |
| EV / EBIT | 99.3x | -204x | 19.7x | 34.5x | 25.1x | 19x | 15.1x | 12.4x |
| EV / FCF | -143x | - | 19x | 24.3x | 17.8x | 22.8x | 17.3x | 14.1x |
| FCF Yield | -0.7% | - | 5.25% | 4.12% | 5.62% | 4.39% | 5.78% | 7.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.38 | -0.4 | 0.46 | 0.48 | 0.63 | 1.237 | 1.522 | 1.627 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 254.9 | 300.8 | 374.8 | 352.2 | 410.2 | 440.3 | 470.5 | 499.4 |
| EBITDA 1 | 68.64 | 84.46 | 128.2 | 124.7 | 165.8 | 191.3 | 212.5 | 228.8 |
| EBIT 1 | 10.98 | -4.834 | 50.4 | 43.86 | 84.23 | 113.7 | 135.7 | 154.7 |
| Net income 1 | -22.33 | -22.8 | 25.34 | 26.06 | 34.88 | 80.67 | 98.81 | 119.1 |
| Net Debt 1 | 36.4 | 165.6 | 175.9 | 165.7 | 127.4 | 52.59 | -61.77 | -193.9 |
| Reference price 2 | 17.84 | 14.66 | 15.02 | 25.60 | 36.96 | 38.27 | 38.27 | 38.27 |
| Nbr of stocks (in thousands) | 59,082 | 55,973 | 54,377 | 52,683 | 53,799 | 55,016 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/27/24 | 2/19/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.95x | 4.9x | 11.28x | -.--% | 2.11B | |
| 20.5x | 2.62x | 11.16x | 2.68% | 15.12B | |
| 41.09x | 3.09x | 7.8x | 1.67% | 13.63B | |
| 36.57x | 2.53x | 23.74x | 2.13% | 13.2B | |
| 24.33x | 4.37x | 14.04x | 1.69% | 3.41B | |
| 13.59x | 0.86x | 7.33x | 2.32% | 3.01B | |
| 21.47x | 1.18x | 5.87x | 0.35% | 2.22B | |
| 26.84x | 11.2x | 36.89x | 2.42% | 2.2B | |
| Average | 26.92x | 3.84x | 14.76x | 1.66% | 6.86B | |
| Weighted average by Cap. | 30.03x | 3.10x | 14.14x | 2.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IMAX Stock
- Valuation IMAX Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
