Company Valuation: Induct

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 134.6 27.87 -
Change - -79.3% -
Enterprise Value (EV) 1 - 36.37 38.67
Change - - 6.32%
P/E - -5.24x -44.5x
PBR - - -
PEG - - 0.5x
Capitalization / Revenue 8.12x 1.61x 1.23x
EV / Revenue - 2.1x 1.71x
EV / EBITDA - 5.12x 3.17x
EV / EBIT - -7.27x -
EV / FCF - -12.1x -
FCF Yield - -8.25% -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 - -0.17 -0.02
Distribution rate - - -
Net sales 1 16.58 17.3 22.6
EBITDA 1 - 7.1 12.2
EBIT 1 - -5 -
Net income 1 -7.14 -5.5 -0.7
Net Debt 1 - 8.5 10.8
Reference price 2 4.3000 0.8900 0.8900
Nbr of stocks (in thousands) 31,309 31,309 -
Announcement Date 2/12/26 - -
1NOK in Million2NOK
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.85M
22.2x8.52x14.17x0.96% 2,861B
93.99x37.9x63.36x-.--% 304B
126.3x40.33x127.55x0.14% 130B
85.38x17.16x37.28x-.--% 106B
465.2x20.01x80.43x-.--% 91.67B
164.63x9.59x23.69x-.--% 85.3B
36.94x1.96x15.33x-.--% 68.07B
123.9x5.18x25.62x-.--% 45.15B
-36.64x4.91x23.51x-.--% 39.63B
Average 120.21x 16.17x 45.66x 0.12% 373.02B
Weighted average by Cap. 48.49x 12.38x 24.88x 0.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA