Company Valuation: Induct

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 134.6 29.68 -
Change - -77.95% -
Enterprise Value (EV) 1 - 38.18 40.48
Change - - 6.02%
P/E - -5.58x -47.4x
PBR - - -
PEG - - 0.5x
Capitalization / Revenue 8.12x 1.72x 1.31x
EV / Revenue - 2.21x 1.79x
EV / EBITDA - 5.38x 3.32x
EV / EBIT - -7.64x -
EV / FCF - -12.7x -
FCF Yield - -7.86% -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 - -0.17 -0.02
Distribution rate - - -
Net sales 1 16.58 17.3 22.6
EBITDA 1 - 7.1 12.2
EBIT 1 - -5 -
Net income 1 -7.14 -5.5 -0.7
Net Debt 1 - 8.5 10.8
Reference price 2 4.3000 0.9480 0.9480
Nbr of stocks (in thousands) 31,309 31,309 -
Announcement Date 2/12/26 - -
1NOK in Million2NOK
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.05M
22.16x8.52x14.16x0.96% 2,855B
95.66x38.6x64.53x-.--% 309B
138.48x44.24x139.93x0.13% 142B
85.77x17.24x37.45x-.--% 106B
485.9x20.95x84.2x-.--% 95.75B
163.85x9.54x23.58x-.--% 84.9B
36.06x1.92x14.99x-.--% 66.83B
125.38x5.25x25.77x-.--% 45.69B
-37.36x5.01x24.01x-.--% 40.4B
Average 123.99x 16.81x 47.62x 0.12% 374.65B
Weighted average by Cap. 50.37x 12.75x 26.01x 0.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA