Company Valuation: Induct

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 134.6 28.24 -
Change - -79.02% -
Enterprise Value (EV) 1 - 36.74 39.04
Change - - 6.26%
P/E - -5.31x -45.1x
PBR - - -
PEG - - 0.5x
Capitalization / Revenue 8.12x 1.63x 1.25x
EV / Revenue - 2.12x 1.73x
EV / EBITDA - 5.17x 3.2x
EV / EBIT - -7.35x -
EV / FCF - -12.2x -
FCF Yield - -8.17% -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 - -0.17 -0.02
Distribution rate - - -
Net sales 1 16.58 17.3 22.6
EBITDA 1 - 7.1 12.2
EBIT 1 - -5 -
Net income 1 -7.14 -5.5 -0.7
Net Debt 1 - 8.5 10.8
Reference price 2 4.3000 0.9020 0.9020
Nbr of stocks (in thousands) 31,309 31,309 -
Announcement Date 2/12/26 - -
1NOK in Million2NOK
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.91M
22.81x8.76x14.56x0.93% 2,939B
99.16x40.06x66.98x-.--% 321B
121.56x38.8x122.74x0.14% 125B
82.56x16.6x36.06x-.--% 102B
477.7x20.57x82.71x-.--% 94.14B
157.63x9.19x23.44x-.--% 81.43B
37.06x1.96x15.36x-.--% 68.21B
124.21x5.19x25.68x-.--% 45.27B
-38.39x5.07x24.27x-.--% 40.86B
Average 120.48x 16.25x 45.76x 0.12% 381.7B
Weighted average by Cap. 48.96x 12.68x 25.21x 0.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA