Valuation Industrial Logistics Properties Trust

Equities

Real-time Estimate Cboe BZX Other stock markets 01:30:10 2026-05-11 pm EDT			5-day change	1st Jan Change
7.815 ^USD	-4.11%		+3.85%	+41.16%

May. 08	Industrial logistics properties trust - Mountain JV enters $1.62 billion mortgage loan agreement secured by 90 properties on May 8, 2026 - SEC filing	RE
Apr. 30	Industrial Logistics Properties Trust, Q1 2026 Earnings Call, Apr 30, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,638	214.4	309.5	241.4	369.3	543.3	-	-
Change	-	-86.91%	44.33%	-21.99%	52.96%	47.13%	-	-
Enterprise Value (EV)	2,437	214.4	309.5	241.4	369.3	543.3	543.3	543.3
Change	-	-91.2%	44.33%	-21.99%	52.96%	47.13%	0%	0%
P/E ratio	13.7x	-0.94x	-	-	-5.54x	-11.3x	-12.7x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	-	-	-	0.4x	1.1x	-
Capitalization / Revenue	7.45x	0.55x	0.71x	0.55x	0.82x	1.16x	1.13x	1.1x
EV / Revenue	0x	0x	0x	0x	0x	1.16x	1.13x	1.1x
EV / EBITDA	0x	0x	0x	0x	0x	1.56x	1.54x	1.5x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.32	-	0.04	0.04	-	0.3	0.44	-
Rate of return	5.27%	-	0.85%	1.1%	-	3.68%	5.4%	-
EPS ²	1.83	-3.47	-	-	-1	-0.72	-0.64	-
Distribution rate	72.1%	-	-	-	-	-41.7%	-68.8%	-
Net sales ¹	219.9	388.2	437.3	442.3	448.8	468.7	478.9	495
EBITDA ¹	153.2	273.8	328.3	310.8	339.4	349.2	352	361.8
EBIT	102.6	112.8	128.8	138.8	-	-	-	-
Net income ¹	119.7	-226.7	-108	-95.67	-66.19	-47.83	-42.15	-
Net Debt	798.7	-	-	-	-	-	-	-
Reference price ²	25.050	3.270	4.700	3.650	5.540	8.150	8.150	8.150
Nbr of stocks (in thousands)	65,405	65,569	65,844	66,144	66,659	66,665	-	-
Announcement Date	2/15/22	2/14/23	2/20/24	2/18/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDUSTRIAL LOGISTICS PROPERTIES TRUST	-11.32x	-	-	3.68%	543M
PROLOGIS, INC.	41.26x	19.58x	25.72x	2.97%	134B
GOODMAN GROUP	24.48x	20.14x	22.99x	1%	44.8B
EASTGROUP PROPERTIES, INC.	35.13x	16.01x	22.67x	3.1%	11.02B
FIRST INDUSTRIAL REALTY TRUST, INC.	29.19x	13.59x	20.12x	3.15%	8.32B
REXFORD INDUSTRIAL REALTY, INC.	28.96x	11.69x	16.68x	4.81%	8.12B
FIBRA PROLOGIS	18.6x	13.96x	18.18x	3.83%	7.84B
STAG INDUSTRIAL, INC.	34.85x	11.84x	16.15x	3.98%	7.45B
TERRENO REALTY CORPORATION	47.67x	15.85x	23.61x	3.2%	7.04B
WAREHOUSES DE PAUW SA	10.75x	18.48x	18.72x	5.77%	6.17B
Average	25.96x	15.68x	20.54x	3.55%	23.56B
Weighted average by Cap.	35.25x	18.46x	23.75x	2.81%