Valuation Infinity Logistics and Transport Ventures Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:55 2026-09-11 am EDT			5-day change	1st Jan Change
0.2800 ^HKD	0.00%		0.00%	-13.85%

Aug. 26	Infinity Logistics and Transport Ventures Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
Aug. 13	Infinity Logistics and Transport Ventures Limited Provides Unaudited Consolidated Earnings Guidance for the Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	419.8	1,831	1,287	921.2	356.4	349.9
Change	-	336.04%	-29.7%	-28.42%	-61.31%	-1.84%
Enterprise Value (EV) ¹	436.1	1,874	1,451	1,102	555.2	551.2
Change	-	329.83%	-22.59%	-24.05%	-49.62%	-0.73%
P/E	16.5x	42.3x	35.7x	50.1x	12x	-68.7x
PBR	2.41x	6.9x	4.18x	2.76x	1x	1.05x
PEG	-	0.7x	-2.1x	-1x	0.2x	1x
Capitalization / Revenue	1.88x	6.64x	3.61x	2.48x	0.75x	0.77x
EV / Revenue	1.95x	6.8x	4.07x	2.97x	1.17x	1.22x
EV / EBITDA	10.1x	31.1x	28.4x	21.7x	7.95x	14.8x
EV / EBIT	12.6x	36.4x	37x	30.4x	10.9x	37.6x
EV / FCF	-119x	-27.8x	-32.3x	-48.5x	22.6x	15.3x
FCF Yield	-0.84%	-3.6%	-3.09%	-2.06%	4.42%	6.56%
Dividend per Share ²	0.002813	-	-	-	-	-
Rate of return	1.34%	-	-	-	-	-
EPS ²	0.0127	0.021	0.0174	0.00891	0.0143	-0.002467
Distribution rate	22.1%	-	-	-	-	-
Net sales ¹	223.7	275.6	356.9	371.1	475.8	452.7
EBITDA ¹	43.07	60.32	51.14	50.89	69.86	37.15
EBIT ¹	34.64	51.45	39.18	36.21	50.86	14.66
Net income ¹	25.11	42.52	36.02	18.39	29.61	-5.093
Net Debt ¹	16.23	43.65	164	180.8	198.8	201.3
Reference price ²	0.2099	0.8870	0.6235	0.4463	0.1727	0.1695
Nbr of stocks (in thousands)	2,000,000	2,064,000	2,064,000	2,064,000	2,064,000	2,064,000
Announcement Date	4/22/21	4/22/22	4/24/23	4/25/24	4/24/25	4/27/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INFINITY LOGISTICS AND TRANSPORT VENTURES LIMITED	-	-	-	-	73.7M
CANADIAN PACIFIC KANSAS CITY LIMITED	25.28x	8.08x	15.8x	0.81%	78.22B
CANADIAN NATIONAL RAILWAY COMPANY	20.53x	6.69x	13.73x	2.19%	73.25B
XPO, INC.	37.69x	2.67x	15.88x	-.--%	21.35B
C.H. ROBINSON WORLDWIDE, INC.	25.14x	1.04x	17.72x	1.65%	17.81B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	38.61x	1.61x	10.13x	1.16%	11.24B
U-HAUL HOLDING COMPANY	58.11x	-	-	-	11.07B
RYDER SYSTEM, INC.	17.16x	1.26x	5.78x	1.48%	9.26B
SCHNEIDER NATIONAL, INC.	32.59x	0.99x	8.52x	1.16%	5.96B
RUMO S.A.	19.17x	3.42x	6.2x	1.41%	5.44B
Average	30.48x	3.22x	11.72x	1.23%	23.37B
Weighted average by Cap.	26.84x	5.62x	14.14x	1.32%