|
End-of-day quote
Taipei Exchange
2026-10-22
|
5-day change | 1st Jan Change | ||
| 321.50 TWD | -5.86% |
|
-6.81% | -16.11% |
Company Valuation: Ingentec Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,700 | 18,473 | 15,496 | - | - |
| Change | - | - | -16.11% | - | - |
| Enterprise Value (EV) 1 | 4,700 | 18,473 | 17,089 | 7,128 | 17,379 |
| Change | - | - | -7.49% | -58.29% | 143.81% |
| P/E | 68.9x | 997x | -634x | 79.8x | 20.1x |
| PBR | - | - | 10.3x | 1.69x | 1.59x |
| PEG | - | - | 3x | -0x | 0x |
| Capitalization / Revenue | - | - | 8.67x | 6.12x | 1.66x |
| EV / Revenue | - | - | 9.56x | 2.82x | 1.86x |
| EV / EBITDA | - | - | 178x | 16.2x | 10.3x |
| EV / EBIT | - | - | -854x | 22.3x | 11.2x |
| EV / FCF | - | - | -37.3x | -3.07x | -1.74x |
| FCF Yield | - | - | -2.68% | -32.5% | -57.5% |
| Dividend per Share 2 | - | - | 3.754 | 3.103 | 3.754 |
| Rate of return | - | - | 1.17% | 0.97% | 1.17% |
| EPS 2 | 1.768 | 0.3842 | -0.5068 | 4.03 | 15.96 |
| Distribution rate | - | - | -741% | 77% | 23.5% |
| Net sales 1 | - | - | 1,788 | 2,531 | 9,337 |
| EBITDA 1 | - | - | 96 | 441 | 1,685 |
| EBIT 1 | - | - | -20 | 320 | 1,558 |
| Net income 1 | 67.76 | 18.69 | -24 | 246 | 1,174 |
| Net Debt 1 | - | - | 1,593 | -8,368 | 1,883 |
| Reference price 2 | 121.88 | 383.25 | 321.50 | 321.50 | 321.50 |
| Nbr of stocks (in thousands) | 38,566 | 48,200 | 48,200 | - | - |
| Announcement Date | 3/16/22 | 3/13/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -634.37x | 9.56x | 178.01x | - | 475M | |
| 38.39x | 5.23x | 21.21x | 1.01% | 81.94B | |
| 34.2x | 5.19x | 22.12x | 1.86% | 44.56B | |
| 25x | 2.96x | 15.4x | 2.09% | 35.95B | |
| 15.43x | 1.6x | 8.86x | 2.71% | 33.82B | |
| 40.5x | 7.3x | 19.36x | 1.52% | 33.44B | |
| 14.5x | 1.39x | 8.58x | 2.2% | 25.88B | |
| 41.34x | 10.16x | 30.66x | 2.13% | 25.09B | |
| 25.36x | 2.74x | 11.13x | 1.78% | 18.24B | |
| 7.65x | 2.15x | 4.27x | 3.4% | 16.1B | |
| Average | -39.20x | 4.83x | 31.96x | 2.08% | 31.55B | |
| Weighted average by Cap. | 28.97x | 4.58x | 17.66x | 1.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4768 Stock
- Valuation Ingentec Corporation
Select your edition
All financial news and data tailored to specific country editions
