Valuation Ingersoll Rand Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo 03:31:22 2026-09-03 pm EDT			5-day change	1st Jan Change
64.26 ^BRL	-4.67%		-4.67%	-10.87%

Aug. 12	Ingersoll Rand Inc. Presents at Deutsche Bank?s Chicago Industrials Summit, Aug-12-2026 11:00 AM
Aug. 11	Evercore ISI Adjusts Price Target on Ingersoll Rand to $93 From $84, Keeps Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,217	21,157	31,307	36,457	31,301	28,549	-	-
Change	-	-16.1%	47.97%	16.45%	-14.14%	-8.79%	-	-
Enterprise Value (EV) ¹	26,548	22,297	32,435	39,673	34,837	31,555	30,588	29,937
Change	-	-16.01%	45.47%	22.31%	-12.19%	-9.42%	-3.07%	-2.13%
P/E	46.2x	35.5x	40.7x	43.9x	54.6x	29x	25.1x	20.9x
PBR	2.8x	2.29x	3.19x	3.58x	3.1x	2.65x	2.47x	2.32x
PEG	-	3.66x	1.4x	5.21x	-1.8x	0.4x	1.6x	1x
Capitalization / Revenue	4.89x	3.58x	4.55x	5.04x	4.09x	3.52x	3.36x	3.19x
EV / Revenue	5.15x	3.77x	4.72x	5.48x	4.55x	3.89x	3.6x	3.34x
EV / EBITDA	22.3x	15.5x	18.2x	19.7x	16.6x	14.7x	13.2x	12x
EV / EBIT	34.5x	22.3x	24.4x	25.8x	21.9x	18x	15.5x	13.8x
EV / FCF	47.1x	28.9x	25.5x	31.8x	28.6x	25x	20.3x	18.6x
FCF Yield	2.12%	3.46%	3.92%	3.14%	3.5%	4%	4.92%	5.39%
Dividend per Share ²	0.02	0.08	0.08	0.08	0.08	0.0853	0.0938	0.101
Rate of return	0.03%	0.15%	0.1%	0.09%	0.1%	0.12%	0.13%	0.14%
EPS ²	1.34	1.47	1.9	2.06	1.45	2.534	2.927	3.525
Distribution rate	1.49%	5.44%	4.21%	3.88%	5.52%	3.37%	3.21%	2.86%
Net sales ¹	5,152	5,916	6,876	7,235	7,651	8,115	8,504	8,960
EBITDA ¹	1,192	1,435	1,787	2,018	2,094	2,148	2,311	2,499
EBIT ¹	769.8	1,002	1,331	1,540	1,592	1,753	1,977	2,169
Net income ¹	562.5	604.7	778.7	838.6	581.4	1,001	1,148	1,352
Net Debt ¹	1,331	1,140	1,128	3,216	3,536	3,006	2,039	1,388
Reference price ²	61.87	52.25	77.34	90.46	79.22	73.58	73.58	73.58
Nbr of stocks (in thousands)	407,585	404,926	404,797	403,012	395,110	387,999	-	-
Announcement Date	2/23/22	2/21/23	2/15/24	2/13/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARKER-HANNIFIN CORPORATION	30.39x	5.2x	18.92x	0.86%	120B
FANUC CORPORATION	26.44x	4.85x	17x	2.27%	35.53B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.11x	1.8x	13x	2.22%	30.69B
INGERSOLL RAND INC.	29.04x	3.89x	14.69x	0.12%	28.55B
SMC CORPORATION	19.66x	3.34x	10.74x	1.57%	27.79B
DOVER CORPORATION	21.14x	3.07x	13.23x	1.11%	25.78B
XYLEM INC.	23.45x	2.87x	12.36x	1.61%	25.13B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	94.26x	35.55x	77.53x	0.4%	24.56B
ALFA LAVAL AB	25.69x	3.23x	15.79x	1.76%	23.75B
Average	32.35x	7.09x	21.47x	1.32%	37.94B
Weighted average by Cap.	31.22x	6.31x	20.25x	1.23%