|
Market Closed -
Sao Paulo
03:51:29 2026-09-29 pm EDT
|
5-day change | 1st Jan Change | ||
| 66.85 BRL | +8.59% |
|
+8.59% | -7.28% |
| Sep. 30 | Deutsche Bank Adjusts Price Target on Ingersoll Rand to $85 From $91, Keeps Hold Rating | MT |
| Sep. 30 | Goldman Sachs Adjusts Price Target on Ingersoll Rand to $87 From $94, Keeps Buy Rating | MT |
Company Valuation: Ingersoll Rand Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,217 | 21,157 | 31,307 | 36,457 | 31,301 | 29,143 | - | - |
| Change | - | -16.1% | 47.97% | 16.45% | -14.14% | -6.89% | - | - |
| Enterprise Value (EV) 1 | 26,548 | 22,297 | 32,435 | 39,673 | 34,837 | 32,139 | 31,174 | 30,449 |
| Change | - | -16.01% | 45.47% | 22.31% | -12.19% | -7.74% | -3.01% | -2.32% |
| P/E | 46.2x | 35.5x | 40.7x | 43.9x | 54.6x | 29.7x | 25.6x | 21.9x |
| PBR | 2.8x | 2.29x | 3.19x | 3.58x | 3.1x | 2.7x | 2.52x | 2.37x |
| PEG | - | 3.66x | 1.4x | 5.21x | -1.8x | 0.4x | 1.6x | 1.3x |
| Capitalization / Revenue | 4.89x | 3.58x | 4.55x | 5.04x | 4.09x | 3.59x | 3.42x | 3.26x |
| EV / Revenue | 5.15x | 3.77x | 4.72x | 5.48x | 4.55x | 3.96x | 3.66x | 3.41x |
| EV / EBITDA | 22.3x | 15.5x | 18.2x | 19.7x | 16.6x | 15x | 13.5x | 12.2x |
| EV / EBIT | 34.5x | 22.3x | 24.4x | 25.8x | 21.9x | 18.3x | 15.8x | 14x |
| EV / FCF | 47.1x | 28.9x | 25.5x | 31.8x | 28.6x | 25.4x | 20.8x | 18.9x |
| FCF Yield | 2.12% | 3.46% | 3.92% | 3.14% | 3.5% | 3.94% | 4.8% | 5.3% |
| Dividend per Share 2 | 0.02 | 0.08 | 0.08 | 0.08 | 0.08 | 0.0851 | 0.0936 | 0.1011 |
| Rate of return | 0.03% | 0.15% | 0.1% | 0.09% | 0.1% | 0.11% | 0.12% | 0.13% |
| EPS 2 | 1.34 | 1.47 | 1.9 | 2.06 | 1.45 | 2.528 | 2.931 | 3.431 |
| Distribution rate | 1.49% | 5.44% | 4.21% | 3.88% | 5.52% | 3.37% | 3.19% | 2.95% |
| Net sales 1 | 5,152 | 5,916 | 6,876 | 7,235 | 7,651 | 8,118 | 8,524 | 8,937 |
| EBITDA 1 | 1,192 | 1,435 | 1,787 | 2,018 | 2,094 | 2,149 | 2,317 | 2,488 |
| EBIT 1 | 769.8 | 1,002 | 1,331 | 1,540 | 1,592 | 1,753 | 1,977 | 2,169 |
| Net income 1 | 562.5 | 604.7 | 778.7 | 838.6 | 581.4 | 998 | 1,150 | 1,313 |
| Net Debt 1 | 1,331 | 1,140 | 1,128 | 3,216 | 3,536 | 2,997 | 2,031 | 1,306 |
| Reference price 2 | 61.87 | 52.25 | 77.34 | 90.46 | 79.22 | 75.11 | 75.11 | 75.11 |
| Nbr of stocks (in thousands) | 407,585 | 404,926 | 404,797 | 403,012 | 395,110 | 387,999 | - | - |
| Announcement Date | 2/23/22 | 2/21/23 | 2/15/24 | 2/13/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.02x | 5.4x | 19.55x | 0.83% | 122B | |
| 34.67x | 5.45x | 20.65x | 1.55% | 96.9B | |
| 42.25x | 8.56x | 25.06x | -.--% | 61.4B | |
| 26.92x | 3.08x | 17.81x | 0.77% | 58.81B | |
| 39.58x | 6.16x | 27.17x | 1.96% | 57.33B | |
| 26.77x | 4.92x | 17.21x | 2.25% | 34.98B | |
| 30.18x | 4.03x | 15.22x | 0.11% | 29.67B | |
| 20.39x | 1.74x | 12.55x | 2.3% | 29.67B | |
| 20.22x | 3.48x | 11.13x | 1.51% | 28.14B | |
| Average | 30.22x | 4.76x | 18.48x | 1.25% | 57.7B | |
| Weighted average by Cap. | 31.98x | 5.18x | 19.79x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IR Stock
- I2RS34 Stock
- Valuation Ingersoll Rand Inc.
Select your edition
All financial news and data tailored to specific country editions
