Valuation Interactive Digital Technologies Inc.

Stocks

End-of-day quote Taipei Exchange 2026-09-04			5-day change	1st Jan Change
82.20 ^TWD	-1.08%		+6.20%	-0.24%

Jul. 27	Interactive Digital Technologies Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
Apr. 27	Interactive Digital Technologies Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,443	2,945	2,500	3,291	4,224	4,194
Change	-	-14.47%	-15.13%	31.68%	28.34%	-0.72%
Enterprise Value (EV) ¹	2,243	2,009	2,307	2,646	3,213	3,470
Change	-	-10.41%	14.8%	14.7%	21.45%	7.99%
P/E	17.6x	13.2x	11.5x	14.5x	14.8x	14.4x
PBR	2.98x	2.34x	1.9x	1.89x	2.09x	2.08x
PEG	-	1.51x	-1.79x	-6.34x	2.24x	7.98x
Capitalization / Revenue	1.85x	1.58x	1.22x	1.47x	1.67x	1.56x
EV / Revenue	1.21x	1.08x	1.13x	1.18x	1.27x	1.29x
EV / EBITDA	8.01x	6.51x	7.86x	7.99x	9.01x	9.35x
EV / EBIT	8.23x	6.72x	8.25x	8.47x	9.57x	9.92x
EV / FCF	5.55x	-9.51x	-3.77x	9.69x	7.9x	-56x
FCF Yield	18%	-10.5%	-26.6%	10.3%	12.7%	-1.79%
Dividend per Share ²	6	-	5.3	6	5.87	6
Rate of return	6.44%	-	8.53%	7.86%	7.07%	7.28%
EPS ²	5.3	5.764	5.394	5.27	5.619	5.72
Distribution rate	113%	-	98.3%	114%	104%	105%
Net sales ¹	1,859	1,865	2,048	2,243	2,531	2,686
EBITDA ¹	280.2	308.8	293.5	331.1	356.8	371.2
EBIT ¹	272.6	299.1	279.7	312.5	335.8	349.7
Net income ¹	234.2	260.7	215	261.8	286.8	294.1
Net Debt ¹	-1,200	-935.6	-192.7	-645.5	-1,011	-723.3
Reference price ²	93.20	76.00	62.10	76.30	83.00	82.40
Nbr of stocks (in thousands)	36,944	38,751	40,250	43,137	50,893	50,893
Announcement Date	3/22/21	3/9/22	3/6/23	3/20/24	3/13/25	3/18/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERACTIVE DIGITAL TECHNOLOGIES INC.	-	-	-	-	132M
CISCO SYSTEMS, INC.	26.82x	5.96x	15.44x	1.56%	431B
ARISTA NETWORKS, INC.	51.1x	18.08x	36.28x	-.--%	244B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.47x	0.86x	15.4x	2.16%	188B
ZHONGJI INNOLIGHT CO., LTD.	26.28x	8.56x	20.69x	0.49%	142B
LUMENTUM HOLDINGS INC.	41.57x	12.31x	27.92x	-.--%	79.05B
MOTOROLA SOLUTIONS, INC.	33.96x	6.59x	18.81x	0.99%	77.46B
NOKIA OYJ	41.38x	2.18x	14.21x	1.74%	56.32B
GARMIN LTD.	27.66x	6.24x	20.84x	1.49%	53.43B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	17.75x	2.76x	11.86x	4.14%	47.6B
Average	32.00x	7.06x	20.16x	1.4%	131.94B
Weighted average by Cap.	32.13x	7.91x	20.84x	1.21%