|
Market Closed -
Nasdaq
04:00:00 2026-11-13 pm EST
|
5-day change | 1st Jan Change | ||
| 288.62 USD | -2.30% |
|
+1.17% | -9.35% |
Company Valuation: InterDigital, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,197 | 1,468 | 2,790 | 4,910 | 8,197 | 7,433 | - | - |
| Change | - | -33.21% | 90.08% | 75.98% | 66.95% | -9.32% | - | - |
| Enterprise Value (EV) 1 | 1,679 | 873 | 2,446 | 4,423 | 7,428 | 6,645 | 6,439 | 6,301 |
| Change | - | -47.99% | 180.23% | 80.8% | 67.94% | -10.54% | -3.11% | -2.15% |
| P/E | 40.5x | 16.1x | 14.2x | 16x | 27x | 31.7x | 39.2x | 34.3x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.2x | 0x | 0.3x | -12.07x | -1.4x | -2.1x | 2.4x |
| Capitalization / Revenue | 5.17x | 3.21x | 5.08x | 5.65x | 9.83x | 9.1x | 10.5x | 9.71x |
| EV / Revenue | 3.95x | 1.91x | 4.45x | 5.09x | 8.91x | 8.14x | 9.07x | 8.23x |
| EV / EBITDA | 11.2x | 3.43x | 7.09x | 8.03x | 12.6x | 13x | 15.4x | 14.5x |
| EV / EBIT | 23.6x | 5.8x | 11x | 10.1x | 16.1x | 17.1x | 21.3x | 18.3x |
| EV / FCF | 17.8x | 3.59x | 14.5x | 20.8x | 15.7x | 21.4x | 27x | 26x |
| FCF Yield | 5.63% | 27.9% | 6.91% | 4.81% | 6.38% | 4.67% | 3.7% | 3.84% |
| Dividend per Share 2 | - | 1.4 | 1.5 | 1.7 | 2.6 | 2.9 | 3.1 | 3.3 |
| Rate of return | - | 2.83% | 1.38% | 0.88% | 0.82% | 1% | 1.07% | 1.14% |
| EPS 2 | 1.77 | 3.07 | 7.62 | 12.07 | 11.8 | 9.093 | 7.37 | 8.41 |
| Distribution rate | - | 45.6% | 19.7% | 14.1% | 22% | 31.9% | 42.1% | 39.2% |
| Net sales 1 | 425.4 | 457.8 | 549.6 | 868.5 | 834 | 816.8 | 710.2 | 765.4 |
| EBITDA 1 | 149.4 | 254.5 | 345.2 | 551 | 588.9 | 510.4 | 417 | 433.7 |
| EBIT 1 | 71.21 | 150.5 | 221.6 | 439.5 | 460.9 | 389 | 302.4 | 344.8 |
| Net income 1 | 55.3 | 93.69 | 214.1 | 358.6 | 406.6 | 312.6 | 248 | 277.2 |
| Net Debt 1 | -518.9 | -594.7 | -343.3 | -486.4 | -768.5 | -787.6 | -994 | -1,132 |
| Reference price 2 | 71.63 | 49.48 | 108.54 | 193.72 | 318.38 | 288.62 | 288.62 | 288.62 |
| Nbr of stocks (in thousands) | 30,678 | 29,663 | 25,703 | 25,344 | 25,745 | 25,753 | - | - |
| Announcement Date | 2/17/22 | 2/15/23 | 2/15/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.49x | 8.35x | 13.36x | 0.98% | 7.61B | |
| 24.85x | 5.56x | 14.41x | 1.67% | 402B | |
| 49.37x | 18.36x | 36.78x | -.--% | 261B | |
| 14.21x | 0.59x | 9.88x | 3.22% | 129B | |
| 17.33x | 5.33x | 12.74x | 0.77% | 90.21B | |
| 40.2x | 7.38x | 21.06x | 0.91% | 87.69B | |
| 29.8x | 8.31x | 17.55x | -.--% | 56.65B | |
| 26.53x | 6.52x | 20.78x | 1.44% | 55.15B | |
| 41.8x | 1.94x | 12.23x | 1.97% | 47.8B | |
| 16.71x | 2.65x | 11.08x | 4.25% | 46.51B | |
| Average | 29.33x | 6.50x | 16.99x | 1.52% | 118B | |
| Weighted average by Cap. | 30.40x | 7.90x | 19.44x | 1.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IDCC Stock
- Valuation InterDigital, Inc.
Select your edition
All financial news and data tailored to specific country editions
