|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 309.23 USD | +1.45% |
|
+19.27% | -2.87% |
| Jul. 30 | InterDigital, Inc., Q2 2026 Earnings Call, Jul 30, 2026 | |
| Jul. 30 | InterDigital, Inc. Revises Earnings Guidance for the Full Year 2026 | CI |
Company Valuation: InterDigital, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,197 | 1,468 | 2,790 | 4,910 | 8,197 | 7,980 | - | - |
| Change | - | -33.21% | 90.08% | 75.98% | 66.95% | -2.64% | - | - |
| Enterprise Value (EV) 1 | 1,679 | 873 | 2,446 | 4,423 | 7,428 | 7,240 | 7,147 | 7,980 |
| Change | - | -47.99% | 180.23% | 80.8% | 67.94% | -2.53% | -1.29% | 11.66% |
| P/E | 40.5x | 16.1x | 14.2x | 16x | 27x | 35.6x | 33.8x | 25.4x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.2x | 0x | 0.3x | -12.07x | -1.4x | 6.48x | 0.8x |
| Capitalization / Revenue | 5.17x | 3.21x | 5.08x | 5.65x | 9.83x | 10x | 10.6x | 8.29x |
| EV / Revenue | 3.95x | 1.91x | 4.45x | 5.09x | 8.91x | 9.09x | 9.47x | 8.29x |
| EV / EBITDA | 11.2x | 3.43x | 7.09x | 8.03x | 12.6x | 15.1x | 16x | - |
| EV / EBIT | 23.6x | 5.8x | 11x | 10.1x | 16.1x | 20x | 20x | 14.2x |
| EV / FCF | 17.8x | 3.59x | 14.5x | 20.8x | 15.7x | 22.4x | 20.8x | - |
| FCF Yield | 5.63% | 27.9% | 6.91% | 4.81% | 6.38% | 4.47% | 4.82% | - |
| Dividend per Share 2 | - | 1.4 | 1.5 | 1.7 | 2.6 | 2.8 | 2.9 | 3.1 |
| Rate of return | - | 2.83% | 1.38% | 0.88% | 0.82% | 0.91% | 0.94% | 1% |
| EPS 2 | 1.77 | 3.07 | 7.62 | 12.07 | 11.8 | 8.697 | 9.15 | 12.18 |
| Distribution rate | - | 45.6% | 19.7% | 14.1% | 22% | 32.2% | 31.7% | 25.5% |
| Net sales 1 | 425.4 | 457.8 | 549.6 | 868.5 | 834 | 796.4 | 754.3 | 963 |
| EBITDA 1 | 149.4 | 254.5 | 345.2 | 551 | 588.9 | 479.7 | 445.7 | - |
| EBIT 1 | 71.21 | 150.5 | 221.6 | 439.5 | 460.9 | 362.4 | 357.6 | 561.5 |
| Net income 1 | 55.3 | 93.69 | 214.1 | 358.6 | 406.6 | 290.4 | 295.1 | 402.8 |
| Net Debt 1 | -518.9 | -594.7 | -343.3 | -486.4 | -768.5 | -739.8 | -833.2 | - |
| Reference price 2 | 71.63 | 49.48 | 108.54 | 193.72 | 318.38 | 309.23 | 309.23 | 309.23 |
| Nbr of stocks (in thousands) | 30,678 | 29,663 | 25,703 | 25,344 | 25,745 | 25,806 | - | - |
| Announcement Date | 2/17/22 | 2/15/23 | 2/15/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.05x | 8.95x | 14.86x | 0.92% | 7.87B | |
| 35.67x | 7.46x | 19.28x | 1.43% | 457B | |
| 53.47x | 18.23x | 38.07x | -.--% | 227B | |
| 18.48x | 0.76x | 13.39x | 2.43% | 167B | |
| 31.84x | 10.05x | 24.88x | 0.33% | 156B | |
| 32.85x | 6.23x | 18.23x | 1.09% | 72.33B | |
| 29.35x | 6.65x | 22.39x | 1.4% | 56.66B | |
| 144.54x | 18.61x | 54.57x | -.--% | 55.54B | |
| 72.44x | 8.44x | 38.96x | -.--% | 53.37B | |
| 38.04x | 2x | 12.98x | 1.89% | 51.25B | |
| Average | 49.17x | 8.74x | 25.76x | 0.95% | 130.39B | |
| Weighted average by Cap. | 41.92x | 9.00x | 24.58x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IDCC Stock
- Valuation InterDigital, Inc.
Select your edition
All financial news and data tailored to specific country editions
