Valuation Interparfums

Stocks

Real-time Euronext Paris Other stock markets 11:21:33 2026-07-02 am EDT			5-day change	1st Jan Change
26.96 ^EUR	+4.01%		+4.98%	+6.90%

Jun. 23	Goldman Sachs trims its target on Interparfums, reiterates buy
May. 05	Earnings Flash (IPAR) Interparfums, Inc. Reports Q1 Revenue $344.9M, vs. FactSet Est of $345.0M	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,190	3,481	3,482	3,098	2,107	2,169	-	-
Change	-	-16.92%	0.02%	-11.01%	-32%	2.97%	-	-
Enterprise Value (EV) ¹	4,057	3,392	3,427	3,041	2,044	2,083	2,060	2,028
Change	-	-16.39%	1.02%	-11.26%	-32.8%	1.93%	-1.12%	-1.55%
P/E	56.5x	33.5x	28x	22.8x	16x	19.2x	17.5x	15.9x
PBR	7.74x	-	5.2x	4.45x	2.76x	2.87x	2.75x	2.61x
PEG	-	0.8x	1.5x	2.43x	-5.51x	-1.3x	1.78x	1.5x
Capitalization / Revenue	7.47x	4.93x	4.36x	3.52x	2.34x	2.48x	2.3x	2.17x
EV / Revenue	7.23x	4.8x	4.29x	3.45x	2.27x	2.38x	2.18x	2.03x
EV / EBITDA	35.6x	21.3x	18.2x	15.2x	9.93x	11.7x	10.7x	9.66x
EV / EBIT	41x	25.7x	20.7x	17.1x	11.7x	13.2x	12x	10.7x
EV / FCF	-102x	64.7x	96.8x	34.2x	16x	16x	14.8x	13.3x
FCF Yield	-0.98%	1.55%	1.03%	2.92%	6.24%	6.26%	6.77%	7.53%
Dividend per Share ²	0.642	0.7889	0.9504	1.045	1.05	1.034	1.112	1.216
Rate of return	1.28%	1.89%	2.28%	2.82%	4.16%	3.99%	4.29%	4.69%
EPS ²	0.8879	1.247	1.488	1.627	1.58	1.349	1.481	1.635
Distribution rate	72.3%	63.3%	63.9%	64.2%	66.5%	76.7%	75.1%	74.4%
Net sales ¹	560.8	706.6	798.5	880.5	899.4	875.9	944.6	1,000
EBITDA ¹	114.1	159	188	200.5	205.9	178.1	193.2	209.8
EBIT ¹	98.89	131.8	165.6	178	175.2	157.7	171.9	189.7
Net income ¹	71.1	99.52	118.7	129.9	126.6	112.8	124.6	137.5
Net Debt ¹	-132.2	-88.73	-54.73	-57.21	-63.27	-86.31	-109.7	-141.7
Reference price ²	50.20	41.77	41.65	37.09	25.22	25.92	25.92	25.92
Nbr of stocks (in thousands)	83,458	83,332	83,587	83,532	83,539	83,696	-	-
Announcement Date	3/2/22	3/1/23	3/22/24	3/27/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERPARFUMS	19.25x	2.37x	11.65x	3.99%	2.47B
L'ORÉAL	28.91x	4.51x	18.64x	2.03%	231B
GALDERMA GROUP AG	59.63x	8.41x	32.79x	0.26%	51.91B
APR CO., LTD.	28.36x	5.4x	20.32x	1.12%	9.85B
SHISEIDO COMPANY, LIMITED	25.61x	1.25x	9.69x	2.28%	6.48B
ELF BEAUTY	41.61x	2.75x	13.61x	-.--%	4.68B
AMOREPACIFIC CORPORATION	19.83x	1.39x	8.88x	1.4%	4.55B
INTERPARFUMS, INC.	23.84x	2.34x	12.21x	2.77%	3.7B
PROYA COSMETICS CO.,LTD.	14.94x	1.67x	9.29x	2.9%	3.48B
HARBIN FUERJIA TECHNOLOGY CO., LTD.	25.1x	-	-	3.7%	2.09B
Average	28.71x	3.34x	15.23x	2.05%	32.04B
Weighted average by Cap.	33.55x	4.96x	20.37x	1.73%