Company Valuation: Interparfums

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,735 2,225 4,190 3,481 3,482 3,140 3,140 -
Change - 28.24% 88.33% -16.92% 0.02% -9.81% 0% -
Enterprise Value (EV) 1 1,551 2,007 4,057 3,392 3,427 3,052 3,021 2,967
Change - 29.45% 102.12% -16.39% 1.02% -10.95% -1% -1.81%
P/E ratio 33x 67.1x 56.5x 33.5x 28x 24.6x 23.3x 21.8x
PBR 3.78x 4.52x 7.74x - 5.2x 4.52x 4.26x 3.95x
PEG - -1.8x 0x 0.8x 1.5x 8.58x 4.2x 3.14x
Capitalization / Revenue 3.58x 6.06x 7.47x 4.93x 4.36x 3.56x 3.37x 3.18x
EV / Revenue 3.2x 5.46x 7.23x 4.8x 4.29x 3.46x 3.24x 3x
EV / EBITDA 19.5x 30.5x 35.6x 21.3x 18.2x 15.8x 14.9x 13.7x
EV / EBIT 21.2x 42.8x 41x 25.7x 20.7x 17.9x 16.6x 15.2x
EV / FCF 33.5x 53.6x -102x 64.7x 96.8x 29.9x 22x 19.6x
FCF Yield 2.99% 1.87% -0.98% 1.55% 1.03% 3.34% 4.55% 5.1%
Dividend per Share 2 - 0.3757 0.7062 0.8678 1.045 1.175 1.229 1.345
Rate of return - 1.28% 1.28% 1.89% 2.28% 2.84% 2.97% 3.25%
EPS 2 0.6954 0.4371 0.9767 1.372 1.636 1.683 1.777 1.9
Distribution rate - 85.9% 72.3% 63.3% 63.9% 69.8% 69.2% 70.8%
Net sales 1 484.3 367.4 560.8 706.6 798.5 883.1 932.4 988.8
EBITDA 1 79.4 65.81 114.1 159 188 192.8 202.5 217.2
EBIT 1 73.1 46.91 98.89 131.8 165.6 170.8 181.5 195.4
Net income 1 50.6 30.7 71.1 99.52 118.7 128.5 135.2 144.5
Net Debt 1 -184 -217.2 -132.2 -88.73 -54.73 -88.39 -118.8 -173.4
Reference price 2 22.97 29.34 55.22 45.95 45.82 41.35 41.35 41.35
Nbr of stocks (in thousands) 75,508 75,834 75,871 75,756 75,988 75,938 75,938 -
Announcement Date 3/3/20 3/2/21 3/2/22 3/1/23 3/22/24 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (N) EV / Sales (N) EV / EBITDA (N) Yield (N) Capi.($)
24.57x3.46x15.83x2.84% 3.25B
27.59x1.79x12.3x2.38% 19.65B
143.25x1.22x11.81x2.43% 6.52B
19.8x1.46x7.71x-.--% 5.88B
10.68x1.71x14.02x0.99% 5.03B
21.67x2.53x14.32x1.58% 4.55B
26.44x - - - 4.35B
-29.37x0.73x6.23x5.76% 2.99B
35.42x0.82x8.62x2.16% 2.48B
Average 31.11x 1.72x 11.36x percentage-no-prefix 6.08B
Weighted average by Cap. 35.46x 1.73x 11.74x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. ITP Stock
  4. Valuation Interparfums