|
Market Closed -
Euronext Paris
11:55:00 2026-10-14 am EDT
|
After hours 04:00:00 pm | |||
| 32.08 EUR | +2.10% |
|
31.95 | -0.41% |
| Sep. 17 | How TikTok is Reshaping the Perfume Business | MT |
| Sep. 11 | Inflation Has Wall Street Cornered |  |
Company Valuation: Interparfums
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,190 | 3,481 | 3,482 | 3,098 | 2,107 | 2,817 | - | - |
| Change | - | -16.92% | 0.02% | -11.01% | -32% | 33.69% | - | - |
| Enterprise Value (EV) 1 | 4,057 | 3,392 | 3,427 | 3,041 | 2,044 | 2,720 | 2,711 | 2,683 |
| Change | - | -16.39% | 1.02% | -11.26% | -32.8% | 33.12% | -0.36% | -1.02% |
| P/E | 56.5x | 33.5x | 28x | 22.8x | 16x | 23.9x | 22.3x | 20.4x |
| PBR | 7.74x | - | 5.2x | 4.45x | 2.76x | 3.61x | 3.48x | 3.31x |
| PEG | - | 0.8x | 1.5x | 2.43x | -5.51x | -2.2x | 3.19x | 2.2x |
| Capitalization / Revenue | 7.47x | 4.93x | 4.36x | 3.52x | 2.34x | 3.27x | 2.99x | 2.79x |
| EV / Revenue | 7.23x | 4.8x | 4.29x | 3.45x | 2.27x | 3.16x | 2.87x | 2.66x |
| EV / EBITDA | 35.6x | 21.3x | 18.2x | 15.2x | 9.93x | 15.2x | 14.2x | 13x |
| EV / EBIT | 41x | 25.7x | 20.7x | 17.1x | 11.7x | 17.3x | 16x | 14.5x |
| EV / FCF | -102x | 64.7x | 96.8x | 34.2x | 16x | 22.5x | 21.8x | 19.2x |
| FCF Yield | -0.98% | 1.55% | 1.03% | 2.92% | 6.24% | 4.45% | 4.59% | 5.22% |
| Dividend per Share 2 | 0.6115 | 0.7513 | 0.9052 | 0.9957 | 1 | 0.9984 | 1.071 | 1.148 |
| Rate of return | 1.28% | 1.89% | 2.28% | 2.82% | 4.16% | 3.11% | 3.34% | 3.58% |
| EPS 2 | 0.8456 | 1.188 | 1.417 | 1.55 | 1.505 | 1.343 | 1.437 | 1.57 |
| Distribution rate | 72.3% | 63.3% | 63.9% | 64.2% | 66.5% | 74.3% | 74.5% | 73.1% |
| Net sales 1 | 560.8 | 706.6 | 798.5 | 880.5 | 899.4 | 862.1 | 943.1 | 1,009 |
| EBITDA 1 | 114.1 | 159 | 188 | 200.5 | 205.9 | 179.2 | 190.8 | 206.4 |
| EBIT 1 | 98.89 | 131.8 | 165.6 | 178 | 175.2 | 157 | 169 | 185.4 |
| Net income 1 | 71.1 | 99.52 | 118.7 | 129.9 | 126.6 | 114.8 | 122.2 | 134.3 |
| Net Debt 1 | -132.2 | -88.73 | -54.73 | -57.21 | -63.27 | -96.15 | -105.9 | -133.5 |
| Reference price 2 | 47.81 | 39.78 | 39.67 | 35.32 | 24.02 | 32.08 | 32.08 | 32.08 |
| Nbr of stocks (in thousands) | 87,631 | 87,499 | 87,767 | 87,709 | 87,716 | 87,799 | - | - |
| Announcement Date | 3/2/22 | 3/1/23 | 3/22/24 | 3/27/25 | 2/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.39x | 3.09x | 14.86x | 3.18% | 3.09B | |
| 22.49x | 4.28x | 15.66x | 2.87% | 355B | |
| 29.7x | 4.56x | 18.82x | 2.01% | 231B | |
| 18.58x | 2.78x | 12.26x | 3.4% | 134B | |
| 24.8x | 3.66x | 15.37x | 2.37% | 71.71B | |
| 53.03x | 7.53x | 28.99x | 0.23% | 46.87B | |
| 38.89x | 6.27x | 27.23x | 2.4% | 46.42B | |
| 34.28x | 2.6x | 14.42x | 1.55% | 36.08B | |
| 18.71x | 2.64x | 11.02x | 4.75% | 34.11B | |
| 14.59x | 2.4x | 11.08x | 5.24% | 32.69B | |
| Average | 27.85x | 3.98x | 16.97x | 2.8% | 99.15B | |
| Weighted average by Cap. | 26.06x | 4.16x | 16.73x | 2.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ITP Stock
- Valuation Interparfums
Select your edition
All financial news and data tailored to specific country editions
