|
Delayed
Nasdaq Stockholm
10:51:48 2026-09-07 am EDT
|
5-day change | 1st Jan Change | ||
| 1.068 SEK | -3.78% |
|
+0.75% | +15.58% |
| Aug. 20 | Intervacc AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| Aug. 20 | Calendar Thursday, August 20 | FW |
Company Valuation: Intervacc AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,669 | 1,313 | 479.4 | 88.61 | 314.9 | 378.3 | - | - |
| Change | - | -50.81% | -63.48% | -81.52% | 255.38% | 20.13% | - | - |
| Enterprise Value (EV) 1 | 2,553 | 1,267 | 391.2 | 54.31 | 154 | 289.3 | 317.3 | -104.7 |
| Change | - | -50.36% | -69.13% | -86.12% | 183.58% | 87.83% | 9.68% | -133% |
| P/E | -90.2x | -20.3x | -3.75x | -1.17x | -3.42x | -0.99x | -0.99x | -1.04x |
| PBR | 8.66x | 5.25x | 2.01x | 0.55x | 1x | 1.98x | 1.91x | 2.41x |
| PEG | - | -0x | -0.1x | 0x | 0x | -0x | - | 0.21x |
| Capitalization / Revenue | 509x | 136x | 59.8x | 7.52x | 15.7x | 18x | 12.6x | 3.13x |
| EV / Revenue | 487x | 131x | 48.8x | 4.61x | 7.67x | 13.8x | 10.6x | -0.87x |
| EV / EBITDA | -110x | -29.1x | -5.67x | -0.92x | -3.27x | -4.42x | -4.81x | 2.87x |
| EV / EBIT | -86.9x | -19.7x | -4.18x | -0.7x | -1.84x | -3.44x | -3.73x | 1.89x |
| EV / FCF | -53.3x | -16.7x | -8.16x | -1.01x | -2.3x | -3.81x | -4.35x | 1.62x |
| FCF Yield | -1.88% | -5.99% | -12.3% | -99.2% | -43.4% | -26.3% | -23% | 61.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.59 | -1.28 | -1.69 | -1 | -0.27 | -1.12 | -1.12 | -1.065 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5.241 | 9.684 | 8.015 | 11.79 | 20.09 | 21 | 30 | 121 |
| EBITDA 1 | -23.24 | -43.56 | -68.98 | -58.75 | -47.09 | -65.5 | -66 | -36.5 |
| EBIT 1 | -29.39 | -64.41 | -93.58 | -77.28 | -83.5 | -84 | -85 | -55.5 |
| Net income 1 | -29.38 | -64.16 | -102.9 | -75.52 | -80.82 | -82.45 | -83.65 | -66 |
| Net Debt 1 | -115.5 | -45.52 | -88.2 | -34.3 | -160.9 | -89 | -61 | -483 |
| Reference price 2 | 53.200 | 26.000 | 6.330 | 1.170 | 0.924 | 1.110 | 1.110 | 1.110 |
| Nbr of stocks (in thousands) | 50,160 | 50,491 | 75,736 | 75,736 | 340,813 | 340,813 | - | - |
| Announcement Date | 2/18/22 | 2/17/23 | 2/16/24 | 2/13/25 | 2/17/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.99x | 13.78x | -4.42x | - | 39.54M | |
| 20.25x | 7.04x | 14.2x | 1.45% | 67.98B | |
| 36.9x | 9.64x | 29.44x | 0.04% | 64.94B | |
| -77.3x | 14.92x | -71.95x | -.--% | 27.58B | |
| -15.85x | 6.12x | -7.7x | -.--% | 26.06B | |
| 29.69x | 6.35x | 16.48x | -.--% | 25.74B | |
| 27.41x | 5.13x | 17.06x | -.--% | 20.09B | |
| 49.41x | 18.23x | 36.98x | 0.31% | 17.16B | |
| 1289.22x | 37.23x | 812.54x | -.--% | 14.92B | |
| 18.23x | 5.44x | 12.69x | -.--% | 14.62B | |
| Average | 137.70x | 12.39x | 85.53x | 0.2% | 27.91B | |
| Weighted average by Cap. | 82.00x | 10.36x | 51.59x | 0.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IVACC Stock
- Valuation Intervacc AB
Select your edition
All financial news and data tailored to specific country editions
