Company Valuation: InTest Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 134.5 110.1 162.7 104.4 92.14 170.6 - -
Change - -18.12% 47.74% -35.81% -11.77% 85.22% - -
Enterprise Value (EV) 134.5 110.1 162.7 104.4 92.14 170.6 170.6 170.6
Change - -18.12% 47.74% -35.81% -11.77% 85.22% 0% 0%
P/E 18.7x 13.2x 17.2x 35.8x -35.6x 46.1x 22.2x 15.5x
PBR - 1.72x - - - 1.49x 1.32x 1.24x
PEG - 0.9x 13.42x -0.5x 0x -0x 0x 0.4x
Capitalization / Revenue 1.58x 0.94x 1.32x 0.8x 0.81x 1.22x 1.14x 1.08x
EV / Revenue 0x 0x 0x 0x 0x 1.22x 1.14x 1.08x
EV / EBITDA 0x 0x 0x 0x 0x 14.1x 11.1x -
EV / EBIT 0x 0x 0x 0x -0x 44.9x 20.3x 14.1x
EV / FCF - -0x - 0x 0x 27x 15.7x 12.3x
FCF Yield - -2.5% - 2.39% 6.17% 3.7% 6.38% 8.14%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.68 0.78 0.79 0.24 -0.21 0.29 0.6033 0.86
Distribution rate - - - - - - - -
Net sales 1 84.88 116.8 123.3 130.7 113.8 139.6 149.7 157.4
EBITDA 1 12.05 16.04 15.81 10.82 3.95 12.14 15.42 -
EBIT 1 8.459 10.72 10.44 3.394 -3.725 3.799 8.387 12.12
Net income 1 7.283 8.461 9.342 2.891 -2.527 3.57 7.587 10.61
Net Debt - - - - - - - -
Reference price 2 12.72 10.30 13.60 8.59 7.47 13.37 13.37 13.37
Nbr of stocks (in thousands) 10,573 10,691 11,963 12,157 12,334 12,764 - -
Announcement Date 3/4/22 3/3/23 3/27/24 3/7/25 2/27/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
46.1x - - - 171M
24.24x2.89x15.79x2.12% 226B
13.21x1.47x6.98x3.83% 177B
23.76x3.23x14.78x2.04% 150B
31.29x4.45x19.08x1.3% 133B
33.24x5.34x18.59x1.36% 90.56B
26.58x3.76x18.77x1.1% 87.94B
27.85x3.48x16.09x1.6% 83.58B
28.28x3.54x19.05x1.21% 81.79B
28.85x4.74x18.88x0.14% 70.41B
Average 28.34x 3.66x 16.44x 1.63% 110.02B
Weighted average by Cap. 25.05x 3.38x 15.56x 1.91%

Y-o-Y evolution of P/E

Valuation ratios - P/E - InTest Corporation

Historical PBR trend

Valuation ratios - PBR - InTest Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - InTest Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - InTest Corporation

  1. Stock Market
  2. Stocks
  3. INTT Stock
  4. Valuation InTest Corporation