Company Valuation: Ion Beam Applications, SA

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 384.2 361.8 442.3 453.6 336.6 405.6 405.6 -
Change - -5.81% 22.23% 2.56% -25.79% 20.49% 0% -
Enterprise Value (EV) 1 405.4 361.8 312.3 336 268.2 404.7 402.6 373.5
Change - -10.75% -13.7% 7.58% -20.17% 50.91% -0.51% -7.23%
P/E ratio 50.5x 11.4x 119x 77.5x -36.9x 60.4x 13.4x 8.63x
PBR 3.46x - 3.16x 3.91x 3.17x 3.81x 3.11x 2.37x
PEG - 0x -1.4x 1.4x 0x -0x 0x 0.2x
Capitalization / Revenue 1.36x 1.16x 1.41x 1.26x 0.79x 0.85x 0.71x 0.66x
EV / Revenue 1.43x 1.16x 1x 0.93x 0.63x 0.84x 0.7x 0.61x
EV / EBITDA 32.5x 6.46x 12.7x 15.6x 13.9x 17x 7.59x 5.25x
EV / EBIT 27.7x 8.96x 21.5x 30.4x 41.8x 37.1x 10.7x 6.48x
EV / FCF 8.91x - - - - -4.68x -21.8x 5.08x
FCF Yield 11.2% - - - - -21.3% -4.59% 19.7%
Dividend per Share 2 0.076 - 0.19 0.21 0.17 0.1067 0.19 0.345
Rate of return 0.58% - 1.25% 1.35% 1.47% 0.77% 1.37% 2.48%
EPS 2 0.2581 1.074 0.1286 0.2007 -0.3128 0.23 1.04 1.61
Distribution rate 29.4% - 148% 105% -54.3% 46.4% 18.3% 21.4%
Net sales 1 282.6 312 313 361.3 428.7 479.4 572.2 612.6
EBITDA 1 12.46 55.98 24.58 21.57 19.31 23.85 53.03 71.17
EBIT 1 14.65 40.41 14.51 11.05 6.417 10.92 37.8 57.63
Net income 1 7.61 31.92 3.879 6.057 -9.11 6.815 30.92 47.74
Net Debt 1 21.29 - -130 -117.7 -68.46 -0.92 -2.995 -32.12
Reference price 2 13.04 12.20 15.24 15.56 11.54 13.90 13.90 13.90
Nbr of stocks (in thousands) 29,460 29,660 29,020 29,152 29,171 29,181 29,181 -
Announcement Date 3/26/20 3/25/21 3/24/22 3/23/23 3/21/24 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
60.43x0.84x16.97x0.77% 426M
86.31x21.46x51.83x-.--% 212B
32.67x5.36x21.27x0.28% 203B
79.8x9.95x33.51x-.--% 156B
36.85x6.82x21.69x0.55% 148B
26.74x3.18x15.06x1.98% 67.37B
33.02x6.99x22.96x-.--% 44.94B
24.37x7.68x19.82x2.52% 43.65B
20.75x2.31x11.9x0.17% 42.17B
28x5.85x19.91x0.74% 38.42B
Average 42.90x 7.05x 23.49x percentage-no-prefix 95.75B
Weighted average by Cap. 51.44x 9.82x 29.22x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. IBAB Stock
  4. Valuation Ion Beam Applications, SA